Beazley plc (LON:BEZ)
London · Delayed Price · Currency is GBP · Price in GBX 1,301.50
+1.00 (0.08%)
Sep 4, 2026, 4:38 PM GMT
Beazley Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 5,023 | 5,158 | 4,913 | 4,315 | 3,883 | 3,147 |
Total Interest & Dividend Income | 530.4 | 493.4 | 663.7 | 449.9 | 431.4 | 70.6 |
Gain (Loss) on Sale of Investments | 121.8 | 217.9 | 227.3 | 256 | -274.4 | 45.8 |
Other Revenue | 91.7 | 73.4 | 106 | 78.5 | 32.1 | 28.2 |
| 5,767 | 5,943 | 5,910 | 5,100 | 4,072 | 3,292 | |
Revenue Growth | -2.40% | 0.56% | 15.90% | 25.23% | 23.70% | 13.08% |
Policy Benefits | 2,983 | 2,889 | 2,673 | 2,151 | 2,234 | 1,826 |
Policy Acquisition & Underwriting Costs | 1,090 | 1,101 | 1,009 | 914.8 | 850.1 | 821.8 |
Selling, General & Administrative | 466 | 426 | 388.6 | 365.8 | 217.6 | 283 |
Other Operating Expenses | 0.4 | -0.7 | -5.1 | -1.8 | -24.1 | - |
Total Operating Expenses | 4,539 | 4,415 | 4,066 | 3,430 | 3,278 | 2,931 |
Operating Income | 1,228 | 1,528 | 1,844 | 1,670 | 794.4 | 360.9 |
Interest Expense | -360.3 | -378 | -411.8 | -419.7 | -192.4 | -38.9 |
Currency Exchange Gain (Loss) | 13.9 | -3.3 | -9.1 | 4.5 | -17.3 | -7.2 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.7 | - |
EBT Excluding Unusual Items | 881.7 | 1,147 | 1,424 | 1,254 | 584 | 314.8 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 54.4 |
Pretax Income | 881.7 | 1,147 | 1,424 | 1,254 | 584 | 369.2 |
Income Tax Expense | 203.9 | 233.1 | 293.2 | 227.6 | 100.7 | 60.5 |
Net Income | 677.8 | 913.4 | 1,130 | 1,027 | 483.3 | 308.7 |
Net Income to Common | 677.8 | 913.4 | 1,130 | 1,027 | 483.3 | 308.7 |
Net Income Growth | -30.77% | -19.19% | 10.08% | 112.46% | 56.56% | - |
Shares Outstanding (Basic) | 594 | 611 | 646 | 664 | 612 | 606 |
Shares Outstanding (Diluted) | 615 | 631 | 663 | 678 | 620 | 614 |
Shares Change | -5.07% | -4.87% | -2.21% | 9.46% | 0.88% | 5.44% |
EPS (Basic) | 1.14 | 1.49 | 1.75 | 1.55 | 0.79 | 0.51 |
EPS (Diluted) | 1.10 | 1.45 | 1.70 | 1.51 | 0.78 | 0.50 |
EPS Growth | -27.11% | -15.02% | 12.55% | 94.10% | 55.07% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 793.8 | 1,301 | 617.1 | 388.9 | -130.1 | 1,165 |
Free Cash Flow Per Share | 1.29 | 2.06 | 0.93 | 0.57 | -0.21 | 1.90 |
Dividend Per Share | 0.336 | 0.336 | 0.313 | 0.181 | 0.163 | 0.175 |
Dividend Growth | 7.51% | 7.51% | 73.04% | 11.20% | -6.88% | - |
Operating Margin | 21.29% | 25.71% | 31.21% | 32.74% | 19.51% | 10.96% |
Profit Margin | 11.75% | 15.37% | 19.13% | 20.14% | 11.87% | 9.38% |
Free Cash Flow Margin | 13.76% | 21.90% | 10.44% | 7.63% | -3.19% | 35.39% |
EBITDA | 1,250 | 1,548 | 1,861 | 1,687 | 824.3 | 373.9 |
EBITDA Margin | 21.68% | 26.05% | 31.49% | 33.08% | 20.24% | 11.36% |
D&A For EBITDA | 22.35 | 20.4 | 16.5 | 17.1 | 29.9 | 13 |
EBIT | 1,228 | 1,528 | 1,844 | 1,670 | 794.4 | 360.9 |
EBIT Margin | 21.29% | 25.71% | 31.21% | 32.74% | 19.51% | 10.96% |
Effective Tax Rate | 23.13% | 20.33% | 20.60% | 18.14% | 17.24% | 16.39% |
Revenue as Reported | - | - | - | - | - | 3,346 |