Beazley plc (LON:BEZ)
London · Delayed Price · Currency is GBP · Price in GBX 1,293.00
+0.50 (0.04%)
Aug 11, 2026, 4:35 PM GMT
Beazley Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 5,866 | 6,065 | 5,678 | 5,442 | 3,614 | 3,147 |
Investment Income | 510.6 | 607.5 | 574.4 | 480.2 | - | - |
Net Gains on Investments | - | - | - | - | -179.7 | 116.4 |
Total Other Revenues | -86.5 | -159.9 | 50.1 | -74.9 | 32.1 | 82.6 |
| 6,290 | 6,512 | 6,303 | 5,848 | 3,467 | 3,346 | |
Revenue Growth | -3.42% | 3.33% | 7.78% | 68.69% | 3.60% | 14.94% |
Insurance Benefits & Claims | 4,073 | 3,989 | 3,677 | 3,064 | 1,956 | 1,826 |
Policy Amortization Costs | 842.5 | 906.4 | 764.9 | 1,127 | 952.1 | 821.8 |
Other Operating Expenses | - | - | - | - | 303.7 | 283 |
Operating Income | 922.2 | 1,187 | 1,463 | 1,295 | 230.4 | 408.1 |
Interest Expense | -40.5 | -40.9 | -39.3 | -40.6 | -39.4 | -38.9 |
Other Non-Operating Income (Expense) | 1 | 3.3 | 9.1 | -4.5 | -24 | -7.2 |
Total Non-Operating Income (Expense) | -39.5 | -37.6 | -30.2 | -45.1 | -63.4 | -46.1 |
Pretax Income | 881.7 | 1,147 | 1,424 | 1,254 | 191 | 369.2 |
Provision for Income Taxes | 203.9 | 233.1 | 293.2 | 227.6 | 30.2 | 60.5 |
Net Income | 677.8 | 913.4 | 1,130 | 1,027 | 160.8 | 308.7 |
Net Income to Common | 677.8 | 913.4 | 1,130 | 1,027 | 160.8 | 308.7 |
Net Income Growth | -25.79% | -19.19% | 10.08% | 538.56% | -47.91% | - |
Shares Outstanding (Basic) | 594 | 611 | 646 | 664 | 612 | 606 |
Shares Outstanding (Diluted) | 615 | 631 | 663 | 678 | 620 | 614 |
Shares Change | -2.53% | -4.87% | -2.21% | 9.46% | 0.88% | 5.44% |
EPS (Basic) | 1.13 | 1.49 | 1.75 | 1.55 | 0.79 | 0.51 |
EPS (Diluted) | 1.10 | 1.45 | 1.70 | 1.51 | 0.78 | 0.50 |
EPS Growth | -24.31% | -15.02% | 12.55% | 94.10% | 55.07% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 793.8 | 1,301 | 617.1 | 388.9 | 1,096 | 1,165 |
Free Cash Flow Growth | -39.00% | 110.89% | 58.68% | -64.51% | -5.94% | 151.13% |
Free Cash Flow Per Share | 1.29 | 2.06 | 0.93 | 0.57 | 1.77 | 1.90 |
Dividends Per Share | 0.336 | 0.336 | 0.313 | 0.181 | 0.163 | 0.175 |
Dividend Growth | 0% | 7.51% | 73.04% | 11.20% | -6.88% | - |
Operating Margin | 14.66% | 18.23% | 23.21% | 22.15% | 6.65% | 12.20% |
Profit Margin | 10.78% | 14.03% | 17.93% | 17.56% | 4.64% | 9.23% |
FCF Margin | 12.62% | 19.98% | 9.79% | 6.65% | 31.61% | 34.81% |
EBITDA | 922.2 | 1,187 | 1,463 | 1,295 | 260.3 | 448.5 |
EBITDA Margin | 14.66% | 18.23% | 23.21% | 22.15% | 7.51% | 13.40% |
EBIT | 922.2 | 1,187 | 1,463 | 1,295 | 230.4 | 408.1 |
EBIT Margin | 14.66% | 18.23% | 23.21% | 22.15% | 6.65% | 12.20% |
Effective Tax Rate | 23.13% | 20.33% | 20.60% | 18.14% | 15.81% | 16.39% |