Blackfinch Spring VCT Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 28, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	4.62	3.87	0.44	0.62	-
Revenue	4.62	3.87	0.44	0.62	-
Revenue Growth (YoY)	246.55%	783.79%	-29.58%	-	-
Gross Profit	4.62	3.87	0.44	0.62	-
Selling, General & Admin	1.13	0.87	0.76	0.53	0.2
Operating Expenses	1.13	0.87	0.76	0.53	0.2
Operating Income	3.49	3	-0.33	0.09	-0.2
Interest & Investment Income	-	-	-	0.01	-
EBT Excluding Unusual Items	3.49	3	-0.33	0.1	-0.2
Gain (Loss) on Sale of Investments	-	-	-	-	-0.01
Pretax Income	3.49	3	-0.33	0.1	-0.2
Net Income	3.49	3	-0.33	0.1	-0.2
Net Income to Common	3.49	3	-0.33	0.1	-0.2
Shares Outstanding (Basic)	32	26	18	10	4
Shares Outstanding (Diluted)	32	26	18	10	4
Shares Change (YoY)	43.30%	45.60%	84.97%	167.67%	-
EPS (Basic)	0.11	0.12	-0.02	0.01	-0.06
EPS (Diluted)	0.11	0.12	-0.02	0.01	-0.06
Free Cash Flow	-1.01	-0.94	-0.73	-0.46	-0.13
Free Cash Flow Per Share	-0.03	-0.04	-0.04	-0.05	-0.04
Dividend Per Share	0.026	0.051	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	-
Operating Margin	75.61%	77.60%	-74.43%	14.15%	-
Profit Margin	75.61%	77.60%	-74.43%	15.43%	-
Free Cash Flow Margin	-21.97%	-24.18%	-166.44%	-73.79%	-
EBIT	3.49	3	-0.33	0.09	-0.2
EBIT Margin	75.61%	77.60%	-74.43%	14.15%	-

Source: S&P Capital IQ. Standard template. Financial Sources.