Blackfinch Spring VCT Cash Flow Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 28, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	3.49	3	-0.33	0.1	-0.2
Loss (Gain) From Sale of Investments	-4.62	-3.87	-0.44	-0.62	-
Change in Accounts Receivable	-0	-0.21	0	-0.01	0.01
Change in Accounts Payable	0.11	0.14	0.03	0.08	0.07
Operating Cash Flow	-1.01	-0.94	-0.73	-0.46	-0.13
Investment in Securities	-7.9	-5.1	-9.39	-5.08	-0.94
Investing Cash Flow	-7.9	-5.1	-9.39	-5.08	-0.94
Issuance of Common Stock	14.58	7.15	7.9	8.11	2.95
Other Financing Activities	-0.16	-0.06	-0.07	-0.08	-0.02
Financing Cash Flow	13.55	7.09	7.83	8.03	2.93
Net Cash Flow	4.64	1.05	-2.28	2.49	1.85
Free Cash Flow	-1.01	-0.94	-0.73	-0.46	-0.13
Free Cash Flow Margin	-21.97%	-24.18%	-166.44%	-73.79%	-
Free Cash Flow Per Share	-0.03	-0.04	-0.04	-0.05	-0.04
Levered Free Cash Flow	3.36	1.81	-0.17	0.17	-
Unlevered Free Cash Flow	3.36	1.81	-0.17	0.17	-
Change in Net Working Capital	-1.18	0.07	-0.03	-0.12	-

Source: S&P Capital IQ. Standard template. Financial Sources.