B&M European Value Retail Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 27, 2025	Mar '25 Mar 29, 2025	Mar '24 Mar 30, 2024	Mar '23 Mar 25, 2023	Mar '22 Mar 26, 2022	Mar '21 Mar 27, 2021
Revenue	5,676	5,571	5,484	4,983	4,673	4,801
Revenue Growth (YoY)	1.74%	1.59%	10.05%	6.63%	-2.67%	25.90%
Cost of Revenue	3,576	3,479	3,449	3,182	2,921	3,038
Gross Profit	2,100	2,092	2,035	1,801	1,752	1,763
Selling, General & Admin	1,605	1,524	1,425	1,261	1,142	1,157
Amortization of Goodwill & Intangibles	2	2	2	4	-	-
Operating Expenses	1,607	1,526	1,427	1,265	1,142	1,157
Operating Income	493	566	608	536	610	606
Interest Expense	-146	-142	-118	-101	-85	-85
Interest & Investment Income	9	7	5	2	-	-
Earnings From Equity Investments	1	1	-1	-1	3	2
Other Non Operating Income (Expenses)	-7	-1	4	-	-	-
EBT Excluding Unusual Items	350	431	498	436	528	523
Asset Writedown	-13	-	-	-	-	7
Other Unusual Items	-	-	-	-	-3	-5
Pretax Income	337	431	498	436	525	525
Income Tax Expense	88	112	131	88	103	97
Earnings From Continuing Operations	249	319	367	348	422	428
Net Income to Company	249	319	367	348	422	428
Net Income	249	319	367	348	422	428
Net Income to Common	249	319	367	348	422	428
Net Income Growth	-23.62%	-13.08%	5.46%	-17.54%	-1.40%	375.41%
Shares Outstanding (Basic)	1,004	1,003	1,002	1,002	1,001	1,001
Shares Outstanding (Diluted)	1,006	1,005	1,005	1,003	1,003	1,002
Shares Change (YoY)	0.08%	0.06%	0.14%	0.04%	0.09%	0.08%
EPS (Basic)	0.25	0.32	0.37	0.35	0.42	0.43
EPS (Diluted)	0.25	0.32	0.36	0.35	0.42	0.43
EPS Growth	-24.01%	-12.90%	5.19%	-17.58%	-1.41%	374.44%
Free Cash Flow	546	544	623	689	395	740
Free Cash Flow Per Share	0.54	0.54	0.62	0.69	0.39	0.74
Dividend Per Share	0.132	0.150	0.147	0.146	0.165	0.173
Dividend Growth	-11.41%	2.04%	0.69%	-11.52%	-4.62%	113.58%
Gross Margin	37.00%	37.55%	37.11%	36.14%	37.49%	36.72%
Operating Margin	8.69%	10.16%	11.09%	10.76%	13.05%	12.62%
Profit Margin	4.39%	5.73%	6.69%	6.98%	9.03%	8.91%
Free Cash Flow Margin	9.62%	9.77%	11.36%	13.83%	8.45%	15.41%
EBITDA	584	654	687	610	672	664
EBITDA Margin	10.29%	11.74%	12.53%	12.24%	14.38%	13.83%
D&A For EBITDA	91	88	79	74	62	58
EBIT	493	566	608	536	610	606
EBIT Margin	8.69%	10.16%	11.09%	10.76%	13.05%	12.62%
Effective Tax Rate	26.11%	25.99%	26.30%	20.18%	19.62%	18.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.