Braemar Plc (LON:BMS)
London · Delayed Price · Currency is GBP · Price in GBX 225.00
-3.00 (-1.32%)
Aug 25, 2026, 4:35 PM GMT
Braemar Income Statement
Financials in millions GBP. Fiscal year is March - February.
Millions GBP. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 135.61 | 141.86 | 152.75 | 152.91 | 101.31 |
Other Revenue | - | 0.09 | - | - | - |
| 135.61 | 141.95 | 152.75 | 152.91 | 101.31 | |
Revenue Growth | -4.46% | -7.07% | -0.10% | 50.93% | 21.05% |
Cost of Revenue | 121.36 | 124.09 | 134.15 | 134.06 | 90 |
Gross Profit | 14.26 | 17.86 | 18.6 | 18.85 | 11.31 |
Selling, General & Admin | -0.18 | -0.11 | -0.09 | 0.05 | 0.07 |
Other Operating Expenses | - | - | - | - | 0.75 |
Operating Expenses | 0.9 | 0.93 | 0.61 | 0.29 | 0.82 |
Operating Income | 13.36 | 16.93 | 17.99 | 18.56 | 10.49 |
Interest Expense | -2.75 | -2.72 | -2.82 | -1.75 | -1.39 |
Interest & Investment Income | 0.14 | 0.4 | 0.48 | 0.12 | 0.08 |
Earnings From Equity Investments | - | - | 0.01 | -0.02 | -0.02 |
Currency Exchange Gain (Loss) | -0.08 | 0.05 | 0.03 | 1.42 | 0.23 |
Other Non Operating Income (Expenses) | -0.66 | - | 0.27 | -0.28 | - |
EBT Excluding Unusual Items | 10.02 | 14.65 | 15.96 | 18.04 | 9.39 |
Merger & Restructuring Charges | -4.71 | -4.85 | -5.91 | -2 | -0.12 |
Impairment of Goodwill | - | - | - | -9.05 | - |
Gain (Loss) on Sale of Investments | 0.22 | - | - | - | - |
Asset Writedown | -0.4 | -0.74 | - | - | -0.39 |
Other Unusual Items | -0.49 | 0.16 | -2.53 | 2.46 | -0.33 |
Pretax Income | 4.63 | 9.22 | 7.52 | 9.45 | 8.54 |
Income Tax Expense | 2.35 | 3.12 | 2.9 | 4.86 | 1.84 |
Earnings From Continuing Operations | 2.28 | 6.1 | 4.62 | 4.6 | 6.7 |
Earnings From Discontinued Operations | - | - | - | - | 7.22 |
Net Income | 2.28 | 6.1 | 4.62 | 4.6 | 13.92 |
Net Income to Common | 2.28 | 6.1 | 4.62 | 4.6 | 13.92 |
Net Income Growth | -62.68% | 31.96% | 0.61% | -66.98% | 207.13% |
Shares Outstanding (Basic) | 31 | 31 | 30 | 29 | 31 |
Shares Outstanding (Diluted) | 35,829 | 37 | 36 | 35 | 37 |
Shares Change | 97269.73% | 1.89% | 3.66% | -7.08% | -1.12% |
EPS (Basic) | 0.07 | 0.19 | 0.16 | 0.16 | 0.46 |
EPS (Diluted) | 0.06 | 0.17 | 0.13 | 0.13 | 0.37 |
EPS Growth | -61.64% | 29.53% | -3.40% | -64.31% | 210.45% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 10.71 | 5.33 | 4.68 | 21.37 | 19.82 |
Free Cash Flow Per Share | - | 0.14 | 0.13 | 0.61 | 0.53 |
Dividend Per Share | 0.070 | 0.070 | 0.130 | 0.120 | 0.090 |
Dividend Growth | 0% | -46.15% | 8.33% | 33.33% | 80.00% |
Gross Margin | 10.51% | 12.58% | 12.18% | 12.33% | 11.16% |
Operating Margin | 9.85% | 11.92% | 11.78% | 12.13% | 10.35% |
Profit Margin | 1.68% | 4.30% | 3.03% | 3.01% | 13.74% |
Free Cash Flow Margin | 7.90% | 3.75% | 3.06% | 13.98% | 19.56% |
EBITDA | 17.38 | 20.57 | 21.56 | 19.64 | 11.47 |
EBITDA Margin | 12.81% | 14.49% | 14.12% | 12.85% | 11.32% |
D&A For EBITDA | 4.02 | 3.64 | 3.58 | 1.09 | 0.98 |
EBIT | 13.36 | 16.93 | 17.99 | 18.56 | 10.49 |
EBIT Margin | 9.85% | 11.92% | 11.78% | 12.13% | 10.35% |
Effective Tax Rate | 50.83% | 33.83% | 38.54% | 51.37% | 21.53% |