Bunzl plc (LON:BNZL)
London · Delayed Price · Currency is GBP · Price in GBX 2,658.00
-14.00 (-0.52%)
Sep 4, 2026, 4:54 PM GMT
Bunzl Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,019 | 11,845 | 11,776 | 11,797 | 12,040 | 10,285 | |
Revenue Growth | 1.64% | 0.59% | -0.18% | -2.01% | 17.06% | 1.72% |
Cost of Revenue | 8,565 | 8,428 | 8,384 | 8,609 | 9,015 | 7,763 |
Gross Profit | 3,454 | 3,418 | 3,393 | 3,188 | 3,025 | 2,523 |
Selling, General & Admin | 1,245 | 1,245 | 1,226 | 1,152 | 1,090 | 941.7 |
Amortization of Goodwill & Intangibles | 165.1 | 164.5 | 160.2 | 145 | 137.2 | 114.9 |
Other Operating Expenses | 1,007 | 1,007 | 962.9 | 879.7 | 855.5 | 663.2 |
Operating Expenses | 2,660 | 2,659 | 2,574 | 2,377 | 2,267 | 1,878 |
Operating Income | 794 | 758.6 | 819 | 810.6 | 757.5 | 644.7 |
Interest Expense | -192.7 | -176.9 | -170.8 | -139.5 | -77.8 | -62.8 |
Interest & Investment Income | 38.5 | 51.6 | 68.4 | 56.3 | 19.7 | 9.2 |
Currency Exchange Gain (Loss) | -0.4 | -0.3 | -0.7 | -0.6 | - | -0.1 |
Other Non Operating Income (Expenses) | 31.3 | 2.4 | 3.7 | -1.7 | 0.5 | -0.2 |
EBT Excluding Unusual Items | 670.7 | 635.4 | 719.6 | 725.1 | 699.9 | 590.8 |
Merger & Restructuring Charges | -10.8 | -26 | -37.6 | -19.9 | -55.9 | -23 |
Gain (Loss) on Sale of Assets | 3.2 | 13.4 | -8 | 0.6 | 1.3 | 0.9 |
Other Unusual Items | -2.3 | -2.3 | -0.4 | -7.2 | -10.7 | - |
Pretax Income | 660.8 | 620.5 | 673.6 | 698.6 | 634.6 | 568.7 |
Income Tax Expense | 171.7 | 160.7 | 172.6 | 172.4 | 160.2 | 125.9 |
Earnings From Continuing Operations | 489.1 | 459.8 | 501 | 526.2 | 474.4 | 442.8 |
Minority Interest in Earnings | -0.5 | -0.6 | -0.6 | - | - | - |
Net Income | 488.6 | 459.2 | 500.4 | 526.2 | 474.4 | 442.8 |
Net Income to Common | 488.6 | 459.2 | 500.4 | 526.2 | 474.4 | 442.8 |
Net Income Growth | 1.03% | -8.23% | -4.90% | 10.92% | 7.14% | 2.98% |
Shares Outstanding (Basic) | 322 | 325 | 334 | 335 | 335 | 334 |
Shares Outstanding (Diluted) | 323 | 326 | 337 | 337 | 337 | 336 |
Shares Change | -2.59% | -3.12% | -0.21% | - | 0.36% | 0.27% |
EPS (Basic) | 1.52 | 1.41 | 1.50 | 1.57 | 1.42 | 1.33 |
EPS (Diluted) | 1.51 | 1.41 | 1.49 | 1.56 | 1.41 | 1.32 |
EPS Growth | 3.67% | -5.24% | -4.68% | 10.87% | 6.75% | 2.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 948.7 | 857.4 | 870.6 | 861.2 | 916.9 | 708.3 |
Free Cash Flow Per Share | 2.94 | 2.63 | 2.59 | 2.55 | 2.72 | 2.11 |
Dividend Per Share | 0.747 | 0.741 | 0.739 | 0.683 | 0.627 | 0.570 |
Dividend Growth | 0.95% | 0.27% | 8.20% | 8.93% | 10.00% | 5.36% |
Gross Margin | 28.74% | 28.85% | 28.81% | 27.02% | 25.12% | 24.53% |
Operating Margin | 6.61% | 6.40% | 6.96% | 6.87% | 6.29% | 6.27% |
Profit Margin | 4.06% | 3.88% | 4.25% | 4.46% | 3.94% | 4.30% |
Free Cash Flow Margin | 7.89% | 7.24% | 7.39% | 7.30% | 7.62% | 6.89% |
EBITDA | 990.1 | 952.5 | 1,005 | 977.9 | 915.5 | 779.2 |
EBITDA Margin | 8.24% | 8.04% | 8.54% | 8.29% | 7.60% | 7.58% |
D&A For EBITDA | 196.1 | 193.9 | 186.1 | 167.3 | 158 | 134.5 |
EBIT | 794 | 758.6 | 819 | 810.6 | 757.5 | 644.7 |
EBIT Margin | 6.61% | 6.40% | 6.96% | 6.87% | 6.29% | 6.27% |
Effective Tax Rate | 25.98% | 25.90% | 25.62% | 24.68% | 25.24% | 22.14% |