Bunzl plc (LON:BNZL)
2,758.00
+36.00 (1.32%)
Jul 24, 2026, 4:42 PM GMT
Bunzl Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,845 | 11,776 | 11,797 | 12,040 | 10,285 | |
Revenue Growth (YoY) | 0.59% | -0.18% | -2.01% | 17.06% | 1.72% |
Gross Profit | 11,845 | 11,776 | 11,797 | 12,040 | 10,285 |
Operating Income | 735.3 | 799.3 | 789.1 | 701.6 | 623.3 |
Interest Income | 54.6 | 72.6 | 60.4 | 22.3 | 10.7 |
Interest Expense | -181.3 | -178 | -150.9 | -90.2 | -65.3 |
Other Non-Operating Income (Expense) | 11.9 | -20.3 | - | 0.9 | - |
Total Non-Operating Income (Expense) | -114.8 | -125.7 | -90.5 | -67 | -54.6 |
Pretax Income | 620.5 | 673.6 | 698.6 | 634.6 | 568.7 |
Provision for Income Taxes | - | - | 172.4 | 160.2 | 125.9 |
Net Income | 459.8 | 501 | 526.2 | 474.4 | 442.8 |
Minority Interest in Earnings | 0.6 | 0.6 | - | - | - |
Net Income to Common | 459.2 | 500.4 | 526.2 | 474.4 | 442.8 |
Net Income Growth | -8.23% | -4.90% | 10.92% | 7.14% | 2.98% |
Shares Outstanding (Basic) | 325 | 334 | 335 | 335 | 334 |
Shares Outstanding (Diluted) | 326 | 337 | 337 | 337 | 336 |
Shares Change (YoY) | -3.12% | -0.21% | - | 0.36% | 0.27% |
EPS (Basic) | 1.42 | 1.50 | 1.57 | 1.42 | 1.33 |
EPS (Diluted) | 1.41 | 1.49 | 1.56 | 1.41 | 1.32 |
EPS Growth | -5.24% | -4.68% | 10.87% | 6.75% | 2.73% |
Free Cash Flow | 841.5 | 856.5 | 845.7 | 904.9 | 700.4 |
Free Cash Flow Growth | -1.75% | 1.28% | -6.54% | 29.20% | -7.49% |
Free Cash Flow Per Share | 2.58 | 2.55 | 2.51 | 2.68 | 2.08 |
Dividends Per Share | 0.741 | 0.739 | 0.683 | 0.627 | 0.570 |
Dividend Growth | 0.27% | 8.20% | 8.93% | 10.00% | 5.36% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 6.21% | 6.79% | 6.69% | 5.83% | 6.06% |
Profit Margin | 3.88% | 4.25% | 4.46% | 3.94% | 4.31% |
FCF Margin | 7.10% | 7.27% | 7.17% | 7.52% | 6.81% |
EBITDA | 1,393 | 1,183 | 1,132 | 1,020 | 901 |
EBITDA Margin | 11.76% | 10.05% | 9.59% | 8.47% | 8.76% |
EBIT | 735.3 | 799.3 | 789.1 | 701.6 | 623.3 |
EBIT Margin | 6.21% | 6.79% | 6.69% | 5.83% | 6.06% |
Effective Tax Rate | 0.00% | 0.00% | 24.68% | 25.24% | 22.14% |