Henry Boot PLC (LON: BOOT)
London flag London · Delayed Price · Currency is GBP · Price in GBX
231.00
+1.00 (0.43%)
Dec 23, 2024, 4:35 PM BST

Henry Boot Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
11.3326.333.3228.1611.9237.6
Upgrade
Depreciation & Amortization
6.025.695.154.735.146.47
Upgrade
Other Amortization
0.060.050.030.040.030.02
Upgrade
Loss (Gain) From Sale of Assets
-3.95-3.83-1.74-2.34-0.76-0.81
Upgrade
Asset Writedown & Restructuring Costs
0.6205.11-7.480.95-2.17
Upgrade
Loss (Gain) From Sale of Investments
---0.67--7.43-
Upgrade
Loss (Gain) on Equity Investments
-2.04-0.37-9.08-8.93-1.76-1.45
Upgrade
Stock-Based Compensation
1.731.61.240.970.980.83
Upgrade
Other Operating Activities
-5.91-1.640.86-3.39-5.05-1.07
Upgrade
Change in Accounts Receivable
5.077.1-15.46-16.8745.56-9.96
Upgrade
Change in Inventory
-56.03-9.13-63.7-36.03-31.29-14.77
Upgrade
Change in Accounts Payable
-26.23-26.2324.68-0.23-2.05-10.04
Upgrade
Change in Unearned Revenue
3.45-2.95-1.03-2.4-2.457.08
Upgrade
Operating Cash Flow
-20.86-3.4-21.3-43.7613.8111.73
Upgrade
Operating Cash Flow Growth
----17.79%8.69%
Upgrade
Capital Expenditures
-3.52-4.07-0.97-0.86-0.92-1.47
Upgrade
Sale of Property, Plant & Equipment
5.195.1511.260.30.280.37
Upgrade
Cash Acquisitions
------0.15
Upgrade
Sale (Purchase) of Intangibles
----0.2-0.28-0.49
Upgrade
Investment in Securities
1.5-4.764.252.81.5
Upgrade
Other Investing Activities
-10.68-10.7210.66-10.722.710.49
Upgrade
Investing Cash Flow
-1.67-9.9124.55-17.89-6.7553.28
Upgrade
Short-Term Debt Issued
-58.038555--
Upgrade
Long-Term Debt Issued
----4.1543.78
Upgrade
Total Debt Issued
58.2458.0385554.1543.78
Upgrade
Short-Term Debt Repaid
--36.51-70-14.97--
Upgrade
Long-Term Debt Repaid
--0.53-0.68-0.68-4.97-61.71
Upgrade
Total Debt Repaid
-29.39-37.04-70.68-15.65-4.97-61.71
Upgrade
Net Debt Issued (Repaid)
28.8520.9914.3239.35-0.81-17.94
Upgrade
Issuance of Common Stock
0.010.80.770.350.020.05
Upgrade
Repurchase of Common Stock
-0.1-0.1---0.62-0.6
Upgrade
Preferred Dividends Paid
-0.02-0.02-0.02-0.02-0.02-0.02
Upgrade
Common Dividends Paid
-9.8-9.25-8.36-7.6-4.64-12.6
Upgrade
Dividends Paid
-9.82-9.27-8.38-7.62-4.66-12.62
Upgrade
Other Financing Activities
-2.57-3.48-3.68-1.44-1.16-2.45
Upgrade
Financing Cash Flow
16.378.943.0330.64-7.24-33.56
Upgrade
Net Cash Flow
-6.16-4.376.29-31.01-0.1831.45
Upgrade
Free Cash Flow
-24.38-7.48-22.27-44.6212.8910.25
Upgrade
Free Cash Flow Growth
----25.68%9.97%
Upgrade
Free Cash Flow Margin
-8.53%-2.08%-6.52%-19.35%5.79%2.70%
Upgrade
Free Cash Flow Per Share
-0.18-0.05-0.16-0.330.100.08
Upgrade
Cash Interest Paid
7.15.481.830.790.731.34
Upgrade
Cash Income Tax Paid
6.723.82.924.36.68.46
Upgrade
Levered Free Cash Flow
-43.55-12.91-13.42-17.846.2813.08
Upgrade
Unlevered Free Cash Flow
-38.8-9.27-12.06-17.346.7413.89
Upgrade
Change in Net Working Capital
53.7933.2543.3333.674.0320.89
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.