Henry Boot Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	255	301	307	278	313	377
Market Cap Growth	-8.27%	-2.08%	10.59%	-11.11%	-17.11%	11.47%
Enterprise Value	361	390	414	353	360	395
Last Close Price	1.90	2.25	2.22	1.93	2.12	2.50
PE Ratio	12.25	12.81	13.19	10.58	9.39	13.41
Forward PE	17.51	13.31	13.44	11.53	8.13	12.86
PS Ratio	1.01	1.20	0.94	0.77	0.92	1.64
PB Ratio	0.61	0.72	0.72	0.68	0.79	1.06
P/TBV Ratio	0.61	0.72	0.73	0.69	0.81	1.09
P/FCF Ratio	-	-	12.72	-	-	-
P/OCF Ratio	-	-	12.02	-	-	-
PEG Ratio	2.67	1.25	1.25	1.25	1.25	1.25
EV/Sales Ratio	1.43	1.55	1.26	0.98	1.05	1.71
EV/EBITDA Ratio	11.16	13.13	12.48	9.28	7.85	17.35
EV/EBIT Ratio	13.38	15.46	14.38	10.65	8.71	21.20
EV/FCF Ratio	-11.62	-	17.14	-	-	-
Debt / Equity Ratio	0.28	0.28	0.19	0.22	0.17	0.14
Debt / EBITDA Ratio	3.80	3.80	2.33	2.34	1.42	2.21
Debt / FCF Ratio	-	-	3.29	-	-	-
Net Debt / Equity Ratio	0.26	0.26	0.15	0.19	0.12	0.11
Net Debt / EBITDA Ratio	3.64	3.64	1.89	2.04	1.06	1.78
Net Debt / FCF Ratio	-3.48	-3.48	2.59	-10.40	-2.18	-0.91
Asset Turnover	0.39	0.39	0.54	0.61	0.63	0.48
Inventory Turnover	0.53	0.53	0.81	0.96	0.99	0.80
Quick Ratio	0.93	0.93	0.69	0.61	0.60	0.64
Current Ratio	4.85	4.85	2.65	2.36	2.28	2.40
Return on Equity (ROE)	4.34%	4.34%	5.66%	7.10%	10.10%	9.17%
Return on Assets (ROA)	2.47%	2.47%	2.96%	3.53%	4.75%	2.42%
Return on Invested Capital (ROIC)	3.32%	3.45%	4.55%	5.45%	8.18%	4.77%
Return on Capital Employed (ROCE)	4.50%	4.50%	6.40%	7.80%	10.20%	5.00%
Earnings Yield	9.21%	7.81%	7.59%	9.46%	10.66%	7.46%
FCF Yield	-12.18%	-10.32%	7.87%	-2.69%	-7.12%	-11.83%
Dividend Yield	4.14%	3.49%	3.47%	3.79%	3.15%	2.42%
Payout Ratio	44.80%	44.80%	42.94%	35.26%	25.16%	27.06%
Buyback Yield / Dilution	-0.30%	-0.30%	-0.49%	-0.73%	0.10%	-1.57%
Total Shareholder Return	3.91%	3.19%	2.98%	3.06%	3.25%	0.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.