Breedon Group plc (LON:BREE)
London · Delayed Price · Currency is GBP · Price in GBX 312.00
+6.40 (2.09%)
Oct 14, 2026, 4:35 PM GMT
Breedon Group Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,083 | 1,141 | 1,531 | 1,230 | 1,034 | 1,605 | |
Market Cap Growth | -6.21% | -25.46% | 24.49% | 18.98% | -35.61% | 8.83% |
Enterprise Value | 1,774 | 1,790 | 2,004 | 1,450 | 1,290 | 1,897 |
Last Close Price | 3.12 | 3.13 | 4.09 | 3.21 | 2.62 | 3.98 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.23 | 13.62 | 15.91 | 11.66 | 9.19 | 20.45 |
Forward PE | 10.50 | 10.49 | 12.56 | 10.97 | 9.85 | 16.14 |
PS Ratio | 0.62 | 0.67 | 0.97 | 0.83 | 0.74 | 1.30 |
PB Ratio | 0.88 | 0.95 | 1.31 | 1.11 | 0.99 | 1.69 |
P/TBV Ratio | 2.77 | 2.82 | 3.16 | 2.08 | 1.97 | 3.58 |
P/FCF Ratio | 9.19 | 10.79 | 21.75 | 14.45 | 16.89 | 13.70 |
P/OCF Ratio | 4.58 | 5.05 | 7.59 | 6.41 | 6.15 | 8.27 |
PEG Ratio | 1.77 | 1.62 | 2.66 | 1.36 | 1.36 | 1.36 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.01 | 1.04 | 1.27 | 0.98 | 0.92 | 1.54 |
EV/EBITDA Ratio | 6.54 | 6.83 | 7.71 | 6.23 | 5.71 | 9.34 |
EV/EBIT Ratio | 14.23 | 13.61 | 12.85 | 9.92 | 8.54 | 15.01 |
EV/FCF Ratio | 15.05 | 16.91 | 28.46 | 17.04 | 21.09 | 16.18 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.62 | 0.54 | 0.41 | 0.27 | 0.29 | 0.31 |
Debt / EBITDA Ratio | 2.88 | 2.38 | 1.77 | 1.23 | 1.28 | 1.39 |
Debt / FCF Ratio | 6.54 | 6.08 | 6.75 | 3.49 | 4.89 | 2.53 |
Net Debt / Equity Ratio | 0.56 | 0.44 | 0.35 | 0.15 | 0.19 | 0.22 |
Net Debt / EBITDA Ratio | 2.66 | 2.01 | 1.56 | 0.73 | 0.88 | 1.05 |
Net Debt / FCF Ratio | 5.86 | 4.98 | 5.76 | 2.00 | 3.23 | 1.81 |
Asset Turnover | 0.71 | 0.76 | 0.78 | 0.81 | 0.81 | 0.75 |
Inventory Turnover | 2.39 | 2.63 | 2.40 | 2.45 | 15.88 | 13.25 |
Quick Ratio | 1.09 | 1.01 | 0.91 | 1.20 | 1.13 | 1.04 |
Current Ratio | 1.40 | 1.35 | 1.29 | 1.61 | 1.46 | 1.26 |
Return on Equity (ROE) | 6.87% | 7.09% | 8.44% | 9.80% | 11.30% | 8.55% |
Return on Assets (ROA) | 3.08% | 3.64% | 4.84% | 5.00% | 5.47% | 4.80% |
Return on Invested Capital (ROIC) | 5.31% | 6.35% | 8.38% | 9.11% | 10.43% | 7.34% |
Return on Capital Employed (ROCE) | 5.70% | 6.60% | 8.70% | 9.30% | 10.10% | 9.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.55% | 7.34% | 6.28% | 8.58% | 10.88% | 4.89% |
FCF Yield | 10.89% | 9.27% | 4.60% | 6.92% | 5.92% | 7.30% |
Dividend Yield | 4.89% | 4.56% | 3.26% | 3.73% | 3.44% | 1.68% |
Payout Ratio | 20.05% | 61.46% | 50.21% | 35.64% | 27.11% | 10.70% |
Buyback Yield / Dilution | -0.49% | -0.76% | -1.13% | -0.13% | 0.09% | -0.56% |
Total Shareholder Return | 4.40% | 3.80% | 2.12% | 3.60% | 3.53% | 1.12% |