Bellway p.l.c. (LON:BWY)
United Kingdom · Delayed Price · Currency is GBP · Price in GBX 2,270.00
+24.00 (1.07%)
Nov 4, 2026, 11:06 AM GMT
Bellway p.l.c. Income Statement
Financials in millions GBP. Fiscal year is August - July.
Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 3,162 | 2,783 | 2,380 | 3,407 | 3,537 | |
Revenue Growth | 13.63% | 16.91% | -30.13% | -3.68% | 13.27% |
Cost of Revenue | 2,664 | 2,326 | 1,999 | 2,719 | 2,750 |
Gross Profit | 497.8 | 456.8 | 381.1 | 687.3 | 787 |
Selling, General & Admin | 172.7 | 152 | 141.8 | 141.9 | 133.9 |
Other Operating Expenses | 4.4 | 1.3 | 1.2 | 1.2 | -0.2 |
Operating Expenses | 177.1 | 153.3 | 143 | 143.1 | 133.7 |
Operating Income | 320.7 | 303.5 | 238.1 | 544.2 | 653.3 |
Interest Expense | -23.5 | -22.5 | -19.2 | -19.8 | -13.7 |
Interest & Investment Income | 8.3 | 9.6 | 9.5 | 9.6 | 1.5 |
Earnings From Equity Investments | -0.6 | -1.5 | -2.3 | -1.4 | 9.3 |
EBT Excluding Unusual Items | 304.9 | 289.1 | 226.1 | 532.6 | 650.4 |
Merger & Restructuring Charges | - | - | -5.4 | - | - |
Other Unusual Items | -34.7 | -67.2 | -37 | -49.6 | -346.2 |
Pretax Income | 270.2 | 221.9 | 183.7 | 483 | 304.2 |
Income Tax Expense | 76.8 | 64.4 | 53.2 | 118 | 61.6 |
Net Income | 193.4 | 157.5 | 130.5 | 365 | 242.6 |
Net Income to Common | 193.4 | 157.5 | 130.5 | 365 | 242.6 |
Net Income Growth | 22.79% | 20.69% | -64.25% | 50.45% | -37.91% |
Shares Outstanding (Basic) | 116 | 119 | 119 | 123 | 123 |
Shares Outstanding (Diluted) | 118 | 120 | 120 | 123 | 124 |
Shares Change | -1.70% | -0.12% | -2.85% | -0.36% | -0.06% |
EPS (Basic) | 1.66 | 1.33 | 1.10 | 2.98 | 1.97 |
EPS (Diluted) | 1.65 | 1.32 | 1.09 | 2.96 | 1.96 |
EPS Growth | 24.89% | 20.92% | -63.21% | 51.02% | -37.87% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | 330.8 | 127.3 | -66.9 | 233.5 | 44.5 |
Free Cash Flow Per Share | 2.81 | 1.06 | -0.56 | 1.90 | 0.36 |
Dividend Per Share | 0.750 | 0.700 | 0.540 | 1.400 | 1.400 |
Dividend Growth | 7.14% | 29.63% | -61.43% | 0% | 19.15% |
Gross Margin | 15.74% | 16.41% | 16.01% | 20.18% | 22.25% |
Operating Margin | 10.14% | 10.91% | 10.00% | 15.97% | 18.47% |
Profit Margin | 6.12% | 5.66% | 5.48% | 10.71% | 6.86% |
Free Cash Flow Margin | 10.46% | 4.58% | -2.81% | 6.85% | 1.26% |
EBITDA | 323.5 | 305.7 | 240.4 | 546.9 | 656.1 |
EBITDA Margin | 10.23% | 10.98% | 10.10% | 16.05% | 18.55% |
D&A For EBITDA | 2.8 | 2.2 | 2.3 | 2.7 | 2.8 |
EBIT | 320.7 | 303.5 | 238.1 | 544.2 | 653.3 |
EBIT Margin | 10.14% | 10.91% | 10.00% | 15.97% | 18.47% |
Effective Tax Rate | 28.42% | 29.02% | 28.96% | 24.43% | 20.25% |