CAB Payments Holdings Limited (LON:CABP)
London
· Delayed Price · Currency is GBP · Price in GBX 44.15
-0.30 (-0.67%)
Apr 2, 2025, 4:35 PM BST
CAB Payments Holdings Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 15.75 | 14.57 | 15.8 | 11.83 | 13.65 | Upgrade
|
| Other Revenue | 75.3 | 64.93 | 21.28 | 3.95 | 9.44 | Upgrade
|
| Revenue | 91.04 | 79.51 | 37.08 | 15.77 | 23.09 | Upgrade
|
| Revenue Growth (YoY) | 14.51% | 114.43% | 135.08% | -31.69% | -2.69% | Upgrade
|
| Cost of Revenue | - | 0.41 | 0.27 | - | - | Upgrade
|
| Gross Profit | 91.04 | 79.1 | 36.8 | 15.77 | 23.09 | Upgrade
|
| Selling, General & Admin | 0.06 | 0.05 | 0.03 | 0.02 | 35.08 | Upgrade
|
| Other Operating Expenses | 84.6 | 77.9 | 59.58 | 43.54 | - | Upgrade
|
| Operating Expenses | 84.66 | 77.95 | 59.61 | 43.56 | 39.86 | Upgrade
|
| Operating Income | 6.38 | 1.15 | -22.8 | -27.79 | -16.77 | Upgrade
|
| Interest Expense | -39.3 | -30.85 | -10.4 | -1.41 | -5.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 53.8 | 88.42 | 82.76 | 39.14 | 18.71 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.01 | -0.32 | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 20.89 | 58.72 | 49.23 | 9.94 | -3.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0 | -0.01 | - | - | Upgrade
|
| Asset Writedown | 0.45 | - | - | -0.03 | -0.95 | Upgrade
|
| Other Unusual Items | -3.74 | -21.1 | -5.33 | - | - | Upgrade
|
| Pretax Income | 17.59 | 37.62 | 43.89 | 9.91 | -4.14 | Upgrade
|
| Income Tax Expense | 3.38 | 13.73 | 10.46 | 1.9 | 0.33 | Upgrade
|
| Earnings From Continuing Operations | 14.21 | 23.89 | 33.44 | 8.01 | -4.47 | Upgrade
|
| Earnings From Discontinued Operations | - | -0.15 | -0.07 | -0.65 | - | Upgrade
|
| Net Income to Company | 14.21 | 23.74 | 33.37 | 7.36 | -4.47 | Upgrade
|
| Minority Interest in Earnings | - | -1.02 | -2.37 | -0.5 | 0.2 | Upgrade
|
| Net Income | 14.21 | 22.71 | 31 | 6.87 | -4.27 | Upgrade
|
| Net Income to Common | 14.21 | 22.71 | 31 | 6.87 | -4.27 | Upgrade
|
| Net Income Growth | -37.43% | -26.73% | 351.58% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 254 | 237 | 222 | 74 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 254 | 237 | 222 | 74 | 73 | Upgrade
|
| Shares Change (YoY) | 7.15% | 6.97% | 200.00% | 0.68% | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.10 | 0.14 | 0.09 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.10 | 0.14 | 0.09 | -0.06 | Upgrade
|
| EPS Growth | -41.54% | -31.51% | 50.53% | - | - | Upgrade
|
| Free Cash Flow | 82.55 | 306.91 | -243.36 | 317.91 | 11.54 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 1.29 | -1.10 | 4.30 | 0.16 | Upgrade
|
| Gross Margin | 100.00% | 99.49% | 99.26% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 7.01% | 1.45% | -61.50% | -176.17% | -72.63% | Upgrade
|
| Profit Margin | 15.61% | 28.57% | 83.61% | 43.53% | -18.48% | Upgrade
|
| Free Cash Flow Margin | 90.67% | 386.02% | -656.37% | 2015.63% | 49.98% | Upgrade
|
| EBITDA | 7.2 | 1.99 | -21.9 | -26.91 | -12.1 | Upgrade
|
| EBITDA Margin | 7.91% | 2.51% | -59.05% | -170.59% | -52.41% | Upgrade
|
| D&A For EBITDA | 0.82 | 0.84 | 0.91 | 0.88 | 4.67 | Upgrade
|
| EBIT | 6.38 | 1.15 | -22.8 | -27.79 | -16.77 | Upgrade
|
| EBIT Margin | 7.01% | 1.45% | -61.50% | -176.17% | -72.63% | Upgrade
|
| Effective Tax Rate | 19.22% | 36.49% | 23.82% | 19.16% | - | Upgrade
|
| Revenue as Reported | 105.54 | 137.07 | 109.44 | 53.5 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.