CAB Payments Holdings plc (LON:CABP)
82.50
+2.60 (3.25%)
Aug 21, 2026, 4:35 PM GMT
CAB Payments Holdings Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 195.53 | 257.87 | 584.68 | 529.84 | 607.36 | 676.49 |
Trading Asset Securities | 338.64 | 218.16 | 488.2 | 518.76 | 209.49 | 336.74 |
Cash & Short-Term Investments | 534.17 | 476.02 | 1,073 | 1,049 | 816.84 | 1,013 |
Cash Growth | -27.24% | -55.63% | 2.31% | 28.37% | -19.38% | 49.47% |
Accounts Receivable | 285.41 | 298.51 | 213.61 | 144.89 | 0.42 | 2.01 |
Other Receivables | 2.09 | 10.37 | 11.99 | 2.67 | 1.35 | 1.04 |
Receivables | 498.75 | 439.21 | 411.5 | 283.07 | 190.44 | 184.9 |
Prepaid Expenses | 4.85 | 4.08 | 3.74 | 3.43 | 2.26 | 2.35 |
Other Current Assets | 3.06 | 0.49 | 4.88 | 3.83 | 7.95 | 1.63 |
Total Current Assets | 1,041 | 919.8 | 1,493 | 1,339 | 1,017 | 1,202 |
Property, Plant & Equipment | 16.67 | 18.01 | 20.54 | 1.88 | 2.71 | 2.82 |
Long-Term Investments | 899.39 | 678.22 | 246.57 | 353.52 | 414.55 | 73.63 |
Goodwill | 5.92 | 5.92 | 5.92 | 5.92 | 5.92 | 5.92 |
Other Intangible Assets | 28.3 | 25.25 | 24.69 | 18.38 | 16 | 16.49 |
Long-Term Deferred Tax Assets | 1.5 | 0.51 | 0.22 | 0.06 | - | - |
Other Long-Term Assets | 15.76 | 12.01 | 13.91 | 13.8 | 28.76 | 15.35 |
Total Assets | 2,008 | 1,660 | 1,805 | 1,732 | 1,485 | 1,316 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.82 | 0.26 | 0.83 | 2.04 | 0.55 | 0.37 |
Accrued Expenses | 10.64 | 13.45 | 10.38 | 18.37 | 19.36 | 9.44 |
Current Portion of Leases | - | 2 | 1.39 | 0.37 | 0.67 | 0.34 |
Current Income Taxes Payable | 1.33 | 1.38 | 1.94 | 1.82 | - | - |
Other Current Liabilities | 1,776 | 1,438 | 1,586 | 1,547 | 1,311 | 1,198 |
Total Current Liabilities | 1,790 | 1,455 | 1,600 | 1,570 | 1,332 | 1,209 |
Long-Term Leases | 18.06 | 17.04 | 16.68 | 0.51 | 0.61 | 0.48 |
Long-Term Unearned Revenue | 0.13 | 0.36 | 0.73 | 0.08 | 2.47 | 1.05 |
Long-Term Deferred Tax Liabilities | 0.93 | 0.93 | 1.22 | 0.7 | 0.32 | 0.42 |
Other Long-Term Liabilities | 27.73 | 25.67 | 39.59 | 30.15 | 34.36 | 24.25 |
Total Liabilities | 1,837 | 1,499 | 1,658 | 1,601 | 1,369 | 1,235 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.09 | 0.09 | 0.09 | 0.09 | 68.01 | 68.01 |
Retained Earnings | 172.35 | 161.07 | 146.72 | 131.48 | 40.18 | 8.44 |
Treasury Stock | -0.35 | -0.26 | -0.24 | - | - | - |
Comprehensive Income & Other | -0.56 | -0.16 | -0.01 | -0.03 | 0.07 | -0.11 |
Total Common Equity | 171.53 | 160.72 | 146.55 | 131.53 | 108.25 | 76.34 |
Minority Interest | - | - | - | - | 7.7 | 5.22 |
Shareholders' Equity | 171.53 | 160.72 | 146.55 | 131.53 | 115.96 | 81.56 |
Total Liabilities & Equity | 2,008 | 1,660 | 1,805 | 1,732 | 1,485 | 1,316 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 18.06 | 19.04 | 18.07 | 0.88 | 1.28 | 0.82 |
Net Cash (Debt) | 516.11 | 456.99 | 1,055 | 1,048 | 815.56 | 1,012 |
Net Cash Growth | -27.88% | -56.68% | 0.68% | 28.46% | -19.44% | 49.35% |
Net Cash Per Share | 1.96 | 1.75 | 4.15 | 4.42 | 3.68 | 13.70 |
Filing Date Shares Outstanding | 254.14 | 254.14 | 253.86 | 254.14 | 73.91 | 73.91 |
Total Common Shares Outstanding | 254.14 | 254.14 | 253.86 | 254.14 | 73.91 | 73.91 |
Working Capital | -749.16 | -535.21 | -107.07 | -230.59 | -314.23 | -6.44 |
Book Value Per Share | 0.67 | 0.63 | 0.58 | 0.52 | 1.46 | 1.03 |
Tangible Book Value | 137.31 | 129.55 | 115.95 | 107.24 | 86.34 | 53.94 |
Tangible Book Value Per Share | 0.54 | 0.51 | 0.46 | 0.42 | 1.17 | 0.73 |
Machinery | - | 3.02 | 4.61 | 5.06 | 4.73 | 4.47 |
Leasehold Improvements | - | 1.23 | 2.72 | 0.12 | 0.12 | 0.12 |