Canal+ SA (LON:CAN)
London · Delayed Price · Currency is GBP · Price in GBX 270.00
+2.60 (0.97%)
Aug 14, 2026, 4:47 PM GMT
Canal+ Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,164 | 6,949 | 6,418 | 6,223 | 6,010 | 5,870 | |
Revenue Growth | 29.59% | 8.27% | 3.13% | 3.54% | 2.38% | 229.22% |
Cost of Revenue | 4,311 | 3,875 | 3,865 | 3,725 | 3,547 | 3,432 |
Gross Profit | 3,853 | 3,074 | 2,553 | 2,498 | 2,463 | 2,438 |
Selling, General & Admin | 2,954 | 2,429 | 2,032 | 2,021 | 2,006 | 2,014 |
Amortization of Goodwill & Intangibles | 112 | 63 | 38 | 44 | 53 | 45 |
Operating Expenses | 3,066 | 2,492 | 2,070 | 2,065 | 2,059 | 2,059 |
Operating Income | 787 | 582 | 483 | 433 | 404 | 379 |
Interest Expense | -116 | -68 | -43 | -164 | -38 | -29 |
Interest & Investment Income | - | - | - | - | - | 22 |
Earnings From Equity Investments | -17 | 38 | -158 | -104 | -9 | 1 |
Currency Exchange Gain (Loss) | -7 | -8 | -3 | -15 | -12 | -4 |
Other Non Operating Income (Expenses) | -60 | -38 | -61 | -41 | -15 | -35 |
EBT Excluding Unusual Items | 587 | 506 | 218 | 109 | 330 | 334 |
Merger & Restructuring Charges | -83 | -14 | -82 | -5 | -13 | -23 |
Gain (Loss) on Sale of Investments | -12 | -7 | -16 | - | - | 5 |
Asset Writedown | - | - | -1 | -2 | - | -1 |
Other Unusual Items | -254 | -332 | -40 | - | - | - |
Pretax Income | 238 | 153 | 79 | 102 | 317 | 315 |
Income Tax Expense | 188 | 113 | 156 | 118 | 133 | 157 |
Earnings From Continuing Operations | 50 | 40 | -77 | -16 | 184 | 158 |
Earnings From Discontinued Operations | -86 | -25 | -9 | - | - | - |
Net Income to Company | -36 | 15 | -86 | -16 | 184 | 158 |
Minority Interest in Earnings | -52 | -62 | -61 | -45 | -43 | -39 |
Net Income | -88 | -47 | -147 | -61 | 141 | 119 |
Net Income to Common | -88 | -47 | -147 | -61 | 141 | 119 |
Net Income Growth | - | - | - | - | 18.49% | 124.53% |
Shares Outstanding (Basic) | 984 | 990 | 992 | 992 | - | - |
Shares Outstanding (Diluted) | 984 | 990 | 992 | 992 | - | - |
Shares Change | -0.77% | -0.19% | - | - | - | - |
EPS (Basic) | -0.09 | -0.05 | -0.15 | -0.06 | - | - |
EPS (Diluted) | -0.09 | -0.05 | -0.15 | -0.06 | - | - |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 100 | 412 | 132 | 199 | 69 | 284 |
Free Cash Flow Per Share | 0.10 | 0.42 | 0.13 | 0.20 | - | - |
Dividend Per Share | 0.022 | 0.022 | 0.020 | - | - | - |
Dividend Growth | 10.00% | 10.00% | - | - | - | - |
Gross Margin | 47.20% | 44.24% | 39.78% | 40.14% | 40.98% | 41.53% |
Operating Margin | 9.64% | 8.38% | 7.53% | 6.96% | 6.72% | 6.46% |
Profit Margin | -1.08% | -0.68% | -2.29% | -0.98% | 2.35% | 2.03% |
Free Cash Flow Margin | 1.23% | 5.93% | 2.06% | 3.20% | 1.15% | 4.84% |
EBITDA | 1,220 | 952 | 806 | 770 | 727 | 688 |
EBITDA Margin | 14.94% | 13.70% | 12.56% | 12.37% | 12.10% | 11.72% |
D&A For EBITDA | 433 | 370 | 323 | 337 | 323 | 309 |
EBIT | 787 | 582 | 483 | 433 | 404 | 379 |
EBIT Margin | 9.64% | 8.38% | 7.53% | 6.96% | 6.72% | 6.46% |
Effective Tax Rate | 78.99% | 73.86% | 197.47% | 115.69% | 41.96% | 49.84% |