LON:CCEP Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	20,884	20,438	18,302	17,320	13,763	10,606
Revenue Growth (YoY)	9.04%	11.67%	5.67%	25.85%	29.77%	-11.74%
Cost of Revenue	13,478	13,155	11,571	11,077	8,660	6,809
Gross Profit	7,406	7,283	6,731	6,243	5,103	3,797
Selling, General & Admin	4,662	4,704	4,403	4,090	3,385	2,607
Other Operating Expenses	-	-	-18	-	-	-
Operating Expenses	4,662	4,704	4,385	4,090	3,385	2,607
Operating Income	2,744	2,579	2,346	2,153	1,718	1,190
Interest Expense	-266	-263	-179	-176	-163	-136
Interest & Investment Income	77	85	65	67	43	33
Currency Exchange Gain (Loss)	2	2	-5	-5	-	-7
Other Non Operating Income (Expenses)	-16	-20	-17	-15	-14	-6
EBT Excluding Unusual Items	2,541	2,383	2,210	2,024	1,584	1,074
Merger & Restructuring Charges	-256	-269	-99	-163	-202	-379
Gain (Loss) on Sale of Assets	30	-	89	-	-	-
Asset Writedown	-175	-175	-	-	-	-
Legal Settlements	11	-2	-6	96	-	-
Other Unusual Items	-	-1	-	-	-	-
Pretax Income	2,151	1,936	2,203	1,957	1,382	695
Income Tax Expense	581	492	534	436	394	197
Earnings From Continuing Operations	1,570	1,444	1,669	1,521	988	498
Minority Interest in Earnings	-36	-26	-	-13	-6	-
Net Income	1,534	1,418	1,669	1,508	982	498
Net Income to Common	1,534	1,418	1,669	1,508	982	498
Net Income Growth	-4.84%	-15.04%	10.68%	53.56%	97.19%	-54.31%
Shares Outstanding (Basic)	460	460	459	457	456	455
Shares Outstanding (Diluted)	461	461	459	458	457	456
Shares Change (YoY)	0.11%	0.44%	0.22%	0.22%	0.22%	-2.77%
EPS (Basic)	3.34	3.08	3.64	3.30	2.15	1.09
EPS (Diluted)	3.34	3.08	3.63	3.29	2.15	1.09
EPS Growth	-4.51%	-15.15%	10.33%	53.02%	97.25%	-53.02%
Free Cash Flow	2,181	2,270	2,134	2,432	1,768	1,142
Free Cash Flow Per Share	4.74	4.92	4.65	5.31	3.87	2.50
Dividend Per Share	2.020	1.970	1.840	1.680	1.400	0.850
Dividend Growth	5.76%	7.07%	9.52%	20.00%	64.71%	-31.45%
Gross Margin	35.46%	35.63%	36.78%	36.05%	37.08%	35.80%
Operating Margin	13.14%	12.62%	12.82%	12.43%	12.48%	11.22%
Profit Margin	7.34%	6.94%	9.12%	8.71%	7.13%	4.70%
Free Cash Flow Margin	10.44%	11.11%	11.66%	14.04%	12.85%	10.77%
EBITDA	3,399	3,212	2,874	2,925	2,440	1,796
EBITDA Margin	16.28%	15.72%	15.70%	16.89%	17.73%	16.93%
D&A For EBITDA	655	633	528	772	722	606
EBIT	2,744	2,579	2,346	2,153	1,718	1,190
EBIT Margin	13.14%	12.62%	12.82%	12.43%	12.48%	11.22%
Effective Tax Rate	27.01%	25.41%	24.24%	22.28%	28.51%	28.34%

Updated Jun 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.