Cardiff Property Plc (LON: CDFF)

Cardiff Property Cash Flow Statement

Financials in millions GBP. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Net Income	1.07	1.07	1.11	2.41	1.08	1.79
Depreciation & Amortization	0.01	0.01	0.01	0.01	0.01	0.04
Gain (Loss) on Sale of Assets	-	-	-	-0.71	-	-
Gain (Loss) on Sale of Investments	-	-	-0.07	-	-	-0.07
Asset Writedown	0.02	0.02	0.33	-0.3	-0.53	0.15
Income (Loss) on Equity Investments	-0.14	-0.14	-0.53	-0.87	-0.07	-1.36
Change in Accounts Receivable	-0.04	-0.04	-0.07	-0.07	0.1	-0.1
Change in Accounts Payable	0.05	0.05	-0.06	-0.13	0.22	0
Other Operating Activities	-0.58	-0.58	-0.43	0	0.09	-0.1
Operating Cash Flow	0.38	0.38	0.28	0.34	0.9	0.33
Operating Cash Flow Growth	34.63%	34.63%	-17.73%	-61.78%	171.90%	-40.47%
Acquisition of Real Estate Assets	-0.01	-0.01	-0	-0.04	-0.05	-0.01
Sale of Real Estate Assets	-	-	-	1	0.46	-
Net Sale / Acq. of Real Estate Assets	-0.01	-0.01	-0	0.96	0.42	-0.01
Investment in Marketable & Equity Securities	0.25	0.25	-6.18	-2.05	-0.33	1.31
Other Investing Activities	1.59	1.59	2.31	3.08	0.55	0.7
Investing Cash Flow	1.83	1.83	-3.87	1.99	0.64	2.01
Long-Term Debt Repaid	-	-	-0.01	-0.01	-0.01	-0.05
Net Debt Issued (Repaid)	-	-	-0.01	-0.01	-0.01	-0.05
Repurchase of Common Stock	-0.37	-0.37	-0.68	-0.79	-1.49	-0.77
Common Dividends Paid	-0.24	-0.24	-0.23	-0.21	-0.21	-0.21
Net Cash Flow	1.61	1.61	-4.51	1.32	-0.18	1.3
Cash Income Tax Paid	0.29	0.29	0.27	0.22	0.04	0.23
Levered Free Cash Flow	0.66	0.66	-5.76	-1.33	0.69	2.38
Unlevered Free Cash Flow	0.67	0.67	-5.76	-1.33	0.7	2.4
Change in Net Working Capital	-0.17	-0.17	6.51	2.34	-0.27	-1.14

Source: S&P Capital IQ. Real Estate template. Financial Sources.