Caffyns plc (LON:CFYN)
415.00
0.00 (0.00%)
At close: Jan 22, 2026
Caffyns Cash Flow Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | -0.68 | 0.18 | -1.2 | 2.52 | 3 | 1.41 | Upgrade |
Depreciation & Amortization | 2.12 | 2.14 | 2.1 | 2.13 | 2.02 | 1.98 | Upgrade |
Other Amortization | 0.12 | 0.12 | 0.12 | 0.1 | 0.14 | 0.13 | Upgrade |
Loss (Gain) From Sale of Assets | -0.06 | -0.06 | -0.04 | - | - | 0 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | 0.6 | - | - | 0.18 | Upgrade |
Stock-Based Compensation | - | - | 0.03 | 0.05 | 0.05 | 0.04 | Upgrade |
Other Operating Activities | -3.95 | -3.9 | -0.98 | -0.56 | -0.84 | -0.44 | Upgrade |
Change in Accounts Receivable | 0.71 | -2.8 | -0.19 | -1.86 | -0.09 | -0.75 | Upgrade |
Change in Inventory | 0.99 | -2.17 | -2.26 | -12.44 | 9.02 | 3.48 | Upgrade |
Change in Accounts Payable | -0.33 | 6.19 | 1.94 | 14.3 | -9.91 | 0.7 | Upgrade |
Operating Cash Flow | -1.08 | -0.3 | 0.12 | 4.24 | 3.39 | 6.72 | Upgrade |
Operating Cash Flow Growth | - | - | -97.19% | 24.98% | -49.58% | - | Upgrade |
Capital Expenditures | -1.24 | -1.06 | -2.58 | -0.9 | -2.84 | -0.39 | Upgrade |
Sale of Property, Plant & Equipment | 0.09 | 0.09 | 0.06 | 0 | - | - | Upgrade |
Sale (Purchase) of Real Estate | 4.62 | 4.62 | - | - | - | - | Upgrade |
Other Investing Activities | 0.17 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | Upgrade |
Investing Cash Flow | 3.65 | 3.84 | -2.33 | -0.72 | -2.65 | -0.21 | Upgrade |
Long-Term Debt Issued | - | 7.5 | 1.35 | - | - | 1 | Upgrade |
Total Debt Issued | 8 | 7.5 | 1.35 | - | - | 1 | Upgrade |
Long-Term Debt Repaid | - | -7.44 | -2.41 | -1.45 | -3.41 | -3.26 | Upgrade |
Net Debt Issued (Repaid) | -1.93 | 0.06 | -1.06 | -1.45 | -3.41 | -2.26 | Upgrade |
Issuance of Common Stock | - | 0 | 0.22 | 0 | - | 0 | Upgrade |
Repurchase of Common Stock | - | - | -0.2 | - | - | - | Upgrade |
Common Dividends Paid | -0.27 | -0.27 | -0.54 | -0.61 | -0.2 | - | Upgrade |
Other Financing Activities | - | - | - | - | -0.1 | - | Upgrade |
Financing Cash Flow | -2.21 | -0.21 | -1.57 | -2.05 | -3.71 | -2.26 | Upgrade |
Net Cash Flow | 0.36 | 3.32 | -3.79 | 1.47 | -2.98 | 4.26 | Upgrade |
Free Cash Flow | -2.31 | -1.37 | -2.46 | 3.34 | 0.55 | 6.33 | Upgrade |
Free Cash Flow Growth | - | - | - | 503.07% | -91.26% | - | Upgrade |
Free Cash Flow Margin | -0.85% | -0.50% | -0.94% | 1.33% | 0.25% | 3.83% | Upgrade |
Free Cash Flow Per Share | -0.85 | -0.50 | -0.90 | 1.22 | 0.20 | 2.34 | Upgrade |
Cash Interest Paid | 2.89 | 2.92 | 2.7 | 1.65 | 1.08 | 1.24 | Upgrade |
Cash Income Tax Paid | - | - | 0.07 | 0.32 | 0.5 | 0.03 | Upgrade |
Levered Free Cash Flow | 6.89 | 2.44 | -2.37 | 2.84 | -1.13 | 8.72 | Upgrade |
Unlevered Free Cash Flow | 8.58 | 4.14 | -0.8 | 3.81 | -0.57 | 9.39 | Upgrade |
Change in Working Capital | 1.37 | 1.22 | -0.51 | -0.01 | -0.99 | 3.43 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.