Georgia Capital Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,187	1,064	451	417	327	326
Market Cap Growth	72.25%	135.70%	8.33%	27.27%	0.36%	31.39%
Enterprise Value	1,183	1,060	450.35	413.05	320.24	324.49
Last Close Price	39.55	31.00	12.00	10.23	7.30	7.13
PE Ratio	2.66	2.08	4.55	2.34	-	1.95
Forward PE	-	8.65	8.65	8.65	8.65	8.65
PS Ratio	2.19	30.96	12.73	29.80	-	94.26
PB Ratio	0.81	0.74	0.44	0.42	0.38	0.47
P/TBV Ratio	-	0.21	0.13	0.12	0.11	0.11
EV/Sales Ratio	2.19	30.86	12.70	29.55	-	93.77
EV/EBITDA Ratio	13.70	32.80	13.32	34.25	-	406.42
EV/EBIT Ratio	13.70	32.80	13.32	34.25	-	406.42
Net Debt / Equity Ratio	-	0.00	0.00	0.00	-0.01	0.00
Net Debt / EBITDA Ratio	-	-0.11	-0.03	-0.30	3.34	-2.15
Net Debt / FCF Ratio	-	2.31	0.55	1.98	2.38	0.95
Asset Turnover	0.15	0.03	0.04	0.02	0	0.01
Return on Equity (ROE)	10.30%	43.00%	10.37%	19.65%	-0.43%	27.19%
Return on Assets (ROA)	11.74%	2.66%	3.41%	1.33%	-0.25%	0.13%
Return on Invested Capital (ROIC)	-	2.67%	3.42%	1.34%	-0.25%	0.13%
Return on Capital Employed (ROCE)	11.74%	2.66%	3.41%	1.33%	-0.25%	0.13%
Earnings Yield	37.54%	48.09%	21.98%	42.71%	-	51.26%
Buyback Yield / Dilution	-	10.09%	4.42%	3.16%	7.10%	-12.42%
Total Shareholder Return	-	10.09%	4.42%	3.16%	7.10%	-12.42%