Cindrigo Holdings Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.26	0.09	-	-	-
Revenue Growth (YoY)	209.41%	-	-	-	-
Operations and Maintenance Expenses	0.01	0.01	-	-	-
Gross Profit	0.26	0.08	-	-	-
Depreciation & Amortization Expenses	0.23	0.09	-	-	-
Other Operating Expenses	3.1	9.26	3.48	1.77	1.81
Operating Income	-3.08	-9.27	-3.48	-1.77	-1.81
Interest Income	0.04	-	-	-0.6	-
Interest Expense	-0.96	-1.12	-0.28	-0.1	-0.2
Other Non-Operating Income (Expense)	-2.86	-1.07	-	-	-
Total Non-Operating Income (Expense)	-3.77	-2.19	-0.28	-0.7	-0.2
Pretax Income	-6.85	-11.46	-3.76	-1.87	-2.02
Provision for Income Taxes	0.01	0	-	-	-
Net Income	-6.86	-11.46	-3.76	-1.87	-2.02
Minority Interest in Earnings	-0.06	-0.47	-0.02	-0	-
Net Income to Common	-6.79	-10.99	-3.75	-1.87	-2.02
Shares Outstanding (Basic)	257	152	142	142	142
Shares Outstanding (Diluted)	257	152	142	142	142
Shares Change (YoY)	69.01%	7.08%	-0.11%	-	-40.28%
EPS (Basic)	-0.03	-0.07	-0.03	-0.02	-0.01
EPS (Diluted)	-0.03	-0.07	-0.03	-0.02	-0.01
Free Cash Flow	-3.99	-5	-3.32	-2.84	-1.92
Free Cash Flow Per Share	-0.02	-0.03	-0.02	-0.02	-0.01
Gross Margin	96.96%	94.12%	-	-	-
Operating Margin	-1170.34%	-10903.50%	-	-	-
Profit Margin	-2606.46%	-13482.40%	-	-	-
FCF Margin	-1516.73%	-5876.47%	-	-	-
EBITDA	-3.08	-9.27	-3.48	-1.77	-1.81
EBIT	-3.08	-9.27	-3.48	-1.77	-1.81
EBIT Margin	-1170.34%	-10903.50%	-	-	-
Effective Tax Rate	-0.07%	-0.03%	0.00%	0.00%	0.00%