Cindrigo Holdings Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.26	0.09	-	-	-
Revenue Growth (YoY)	209.41%	-	-	-	-
Selling, General & Admin	3.1	3.28	1.65	1.78	1.81
Depreciation & Amortization	0.23	0.09	-	-	-
Other Operating Expenses	-0.09	0.01	-0.23	-0.01	-
Total Operating Expenses	3.23	7.68	2.98	1.77	1.81
Operating Income	-2.97	-7.6	-2.98	-1.77	-1.81
Interest Expense	-0.96	-2.39	-0.28	-0.1	-0.2
Interest Income	0.04	-	-	-	-
Net Interest Expense	-0.92	-2.39	-0.28	-0.1	-0.2
Income (Loss) on Equity Investments	-	-	-	-0.6	-
Other Non-Operating Income (Expenses)	-	-	-	-	-0
EBT Excluding Unusual Items	-3.89	-9.99	-3.26	-2.47	-2.02
Gain (Loss) on Sale of Investments	-2.86	-1.18	-	-	-
Asset Writedown	-0.11	-	-	-	-
Other Unusual Items	-	-0.29	-0.5	-	-
Pretax Income	-6.85	-11.46	-3.76	-2.47	-2.02
Income Tax Expense	0.01	0	-	-	-
Earnings From Continuing Ops.	-6.86	-11.46	-3.76	-2.47	-2.02
Minority Interest in Earnings	0.06	0.47	0.02	0	-
Net Income	-6.79	-10.99	-3.75	-2.47	-2.02
Net Income to Common	-6.79	-10.99	-3.75	-2.47	-2.02
Shares Outstanding (Basic)	257	152	142	142	142
Shares Outstanding (Diluted)	257	152	142	142	142
Shares Change (YoY)	69.01%	7.08%	-0.11%	-	-40.28%
EPS (Basic)	-0.03	-0.07	-0.03	-0.02	-0.01
EPS (Diluted)	-0.03	-0.07	-0.03	-0.02	-0.01
Free Cash Flow	-4.21	-5	-3.32	-2.84	-1.92
Free Cash Flow Per Share	-0.02	-0.03	-0.02	-0.02	-0.01
Profit Margin	-2582.13%	-12925.88%	-	-	-
Free Cash Flow Margin	-1601.52%	-5876.47%	-	-	-
EBITDA	-2.83	-7.58	-	-	-
D&A For EBITDA	0.14	0.02	-	-	-
EBIT	-2.97	-7.6	-2.98	-1.77	-1.81