Capita plc (LON:CPI)
London flag London · Delayed Price · Currency is GBP · Price in GBX
281.00
+3.00 (1.08%)
Aug 21, 2026, 4:35 PM GMT

Capita Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3002,3122,4222,8153,0153,183
Revenue Growth
-0.53%-4.51%-13.96%-6.63%-5.28%-4.28%
Gross Profit
553.3590.2678.2752.11,001944.8
Operating Income
143.2172.3254.5278.8482.1359.4
Net Income
-201.1-164.176.7-178.174.8224.7
Earnings Per Share
-1.72-1.440.66-1.590.662.00
EPS Growth
-----67.00%1477.31%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capita Public Service
1,4881,4701,4101,4221,4971,444
Unallocated Adjusting Items
90.5116.1196.1267.1490-
Capita Experience - Contact Centre
545.9554.4676.7830.8--
Capita Experience - Regulated Services
5.625.89.5209.4--
Capita Experience - Pension Solutions
209.9189.8179.8170.7--
Inter-Segment
-39.7-43.8-50.4-85.6-166.8-158
Total
2,3002,3122,4222,8153,0153,183

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
266.4264.1267.2155.5405.1327
Total Debt
751.7725.1681.4722.5904.31,243
Net Cash (Debt)
-485.3-461-414.2-567-499.2-915.7
Net Cash Growth
------
Net Cash Per Share
-4.15-4.05-3.57-5.06-4.40-8.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14.24.7-25.2-40.371.9-206.3
Capital Expenditures
-10.3-9.5-16.6-28.8-20.6-25.6
Free Cash Flow
-24.5-4.8-41.8-69.151.3-231.9
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.05%25.52%28.01%26.72%33.19%29.69%
Operating Margin
6.23%7.45%10.51%9.90%15.99%11.29%
Pretax Margin
-7.33%-7.39%4.81%-3.79%2.04%8.97%
Profit Margin
-8.74%-7.10%3.17%-6.33%2.48%7.06%
FCF Margin
-1.06%-0.21%-1.73%-2.46%1.70%-7.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--3.10-5.432.71
Forward PE
8.708.546.096.636.185.45
P/FCF Ratio
----7.92-
PS Ratio
0.150.200.100.130.140.19