Capita plc (LON:CPI)
London flag London · Delayed Price · Currency is GBP · Price in GBX
267.00
+8.50 (3.29%)
Aug 3, 2026, 11:59 AM GMT

Capita Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3122,3122,4222,8153,0153,183
Revenue Growth
-1.36%-4.51%-13.96%-6.63%-5.28%-4.28%
Gross Profit
468468516.5592.1716675.8
Operating Income
-129.6-129.6-9.9-52-79.6-86.6
Net Income
-164.1-164.176.7-178.174.8224.7
Earnings Per Share
-1.44-1.440.66-1.590.662.00
EPS Growth
-----66.99%1468.24%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capita Experience - Pension Solutions
189.8189.8179.8170.7--
Capita Experience - Regulated Services
25.825.89.5209.4--
Capita Public Service
1,4701,4701,4101,4221,4971,444
Capita Experience - Contact Centre
554.4554.4676.7830.8--
Inter-Segment
-43.8-43.8-50.4-85.6-166.8-158
Unallocated Adjusting Items
116.1116.1196.1267.1490-
Total
2,3122,3122,4222,8153,0153,183

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
270.9270.9274.2183.5420.4335.1
Total Debt
736.3736.3682.3736.7914.31,259
Net Cash (Debt)
-465.4-465.4-408.1-553.2-493.9-923.4
Net Cash Growth
------
Net Cash Per Share
-4.09-4.09-3.52-4.94-4.35-8.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4.74.7-25.2-40.371.9-206.3
Capital Expenditures
-9.5-9.5-16.6-28.8-41.2-25.6
Free Cash Flow
-4.8-4.8-41.8-69.130.7-231.9
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.24%20.24%21.33%21.04%23.75%21.23%
Operating Margin
-5.60%-5.60%-0.41%-1.85%-2.64%-2.72%
Pretax Margin
-7.39%-7.39%4.81%-3.79%2.04%8.97%
Profit Margin
-7.16%-7.16%3.32%-6.42%2.52%7.14%
FCF Margin
-0.21%-0.21%-1.73%-2.46%1.02%-7.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--3.18-5.512.74
Forward PE
15.668.546.096.636.185.45
P/FCF Ratio
----13.23-
PS Ratio
0.130.210.100.130.130.19