Croda International Plc (LON: CRDA)

Croda International Income Statement

Financials in millions GBP. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1,695	2,089	1,890	1,390	1,378
Revenue Growth (YoY)	-18.90%	10.57%	35.91%	0.91%	-0.66%
Cost of Revenue	1,091	1,224	1,064	840	931.9
Gross Profit	603.8	864.9	825.6	550.3	445.8
Selling, General & Admin	244	320.8	329.9	203.8	72.3
Research & Development	62.3	66.3	58.7	38.2	37.6
Operating Expenses	306.3	387.1	388.6	242	109.9
Operating Income	297.5	477.8	437	308.3	335.9
Interest Income	9.4	2.7	1.5	0.5	0.9
Interest Expense	26	24.1	24.6	18.3	18.2
Other Expense / Income	45.7	-319.6	4.4	21	16.2
Pretax Income	236.3	780	411.5	269.5	302.3
Income Tax	64.2	126.7	88.7	67.9	78.5
Net Income	171	649.3	320.8	201.6	223.9
Net Income Growth	-73.66%	102.40%	59.13%	-9.96%	-6.12%
Shares Outstanding (Basic)	140	139	140	130	130
Shares Outstanding (Diluted)	140	140	140	130	130
Shares Change	0.07%	-0.07%	7.37%	0.23%	0.66%
EPS (Basic)	1.22	4.66	2.30	1.55	1.73
EPS (Diluted)	1.22	4.65	2.29	1.55	1.72
EPS Growth	-73.76%	103.06%	47.74%	-9.88%	-7.03%
Free Cash Flow	156.8	160.9	190.5	166.3	193.8
Free Cash Flow Per Share	1.12	1.15	1.36	1.28	1.49
Gross Margin	35.63%	41.40%	43.69%	39.58%	32.36%
Operating Margin	17.56%	22.87%	23.13%	22.18%	24.38%
Profit Margin	10.09%	31.08%	16.98%	14.50%	16.25%
Free Cash Flow Margin	9.25%	7.70%	10.08%	11.96%	14.07%
Effective Tax Rate	27.17%	16.24%	21.56%	25.19%	25.97%
EBITDA	423.7	598.5	550.3	390.1	402.3
EBITDA Margin	25.00%	28.65%	29.12%	28.06%	29.20%
Depreciation & Amortization	126.2	120.7	113.3	81.8	66.4
EBIT	297.5	477.8	437	308.3	335.9
EBIT Margin	17.56%	22.87%	23.13%	22.18%	24.38%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.