Croda International Plc (LON: CRDA)
London
· Delayed Price · Currency is GBP · Price in GBp3,545.00
+83.00 (2.40%)
Nov 22, 2024, 6:42 PM BST
Croda International Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,630 | 1,695 | 2,089 | 1,890 | 1,390 | 1,378 | Upgrade
|
| Revenue Growth (YoY) | -11.58% | -18.90% | 10.57% | 35.91% | 0.91% | -0.66% | Upgrade
|
| Cost of Revenue | 914.8 | 964.5 | 1,104 | 950.7 | 758.2 | 746.5 | Upgrade
|
| Gross Profit | 714.7 | 730 | 985.6 | 938.9 | 632.1 | 631.2 | Upgrade
|
| Selling, General & Admin | 502.6 | 477.1 | 538.5 | 501 | 331.6 | 311.3 | Upgrade
|
| Operating Expenses | 504.3 | 477.1 | 538.5 | 501 | 331.6 | 311.3 | Upgrade
|
| Operating Income | 210.4 | 252.9 | 447.1 | 437.9 | 300.5 | 319.9 | Upgrade
|
| Interest Expense | -32.3 | -26 | -24.1 | -22.1 | -18.3 | -18.2 | Upgrade
|
| Interest & Investment Income | 9.5 | 9.4 | 2.7 | 1.5 | 0.5 | 0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -2.5 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 187.6 | 236.3 | 425.7 | 414.8 | 282.7 | 302.6 | Upgrade
|
| Merger & Restructuring Charges | 5.3 | - | - | - | -11.7 | -0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 356 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -1.7 | -3.3 | -1.5 | - | Upgrade
|
| Pretax Income | 213.7 | 236.3 | 780 | 411.5 | 269.5 | 302.3 | Upgrade
|
| Income Tax Expense | 49.9 | 64.2 | 126.7 | 88.7 | 67.9 | 78.5 | Upgrade
|
| Earnings From Continuing Operations | 163.8 | 172.1 | 653.3 | 322.8 | 201.6 | 223.8 | Upgrade
|
| Minority Interest in Earnings | -1.1 | -1.1 | -4 | -2 | - | 0.1 | Upgrade
|
| Net Income | 162.7 | 171 | 649.3 | 320.8 | 201.6 | 223.9 | Upgrade
|
| Net Income to Common | 162.7 | 171 | 649.3 | 320.8 | 201.6 | 223.9 | Upgrade
|
| Net Income Growth | -16.09% | -73.66% | 102.40% | 59.13% | -9.96% | -6.12% | Upgrade
|
| Shares Outstanding (Basic) | 140 | 140 | 139 | 140 | 130 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 140 | 140 | 140 | 130 | 130 | Upgrade
|
| Shares Change (YoY) | -0.07% | 0.07% | -0.07% | 7.37% | 0.23% | 0.66% | Upgrade
|
| EPS (Basic) | 1.17 | 1.22 | 4.66 | 2.30 | 1.55 | 1.73 | Upgrade
|
| EPS (Diluted) | 1.17 | 1.22 | 4.65 | 2.29 | 1.55 | 1.72 | Upgrade
|
| EPS Growth | -16.06% | -73.69% | 102.53% | 48.26% | -10.21% | -6.71% | Upgrade
|
| Free Cash Flow | 193.7 | 157.1 | 167 | 194.7 | 172 | 198.7 | Upgrade
|
| Free Cash Flow Per Share | 1.39 | 1.12 | 1.20 | 1.39 | 1.32 | 1.53 | Upgrade
|
| Dividend Per Share | 1.090 | 1.090 | 1.080 | 1.000 | 0.910 | 0.900 | Upgrade
|
| Dividend Growth | 0.93% | 0.93% | 8.00% | 9.89% | 1.11% | 0.99% | Upgrade
|
| Gross Margin | 43.86% | 43.08% | 47.17% | 49.69% | 45.47% | 45.82% | Upgrade
|
| Operating Margin | 12.91% | 14.92% | 21.40% | 23.17% | 21.61% | 23.22% | Upgrade
|
| Profit Margin | 9.98% | 10.09% | 31.08% | 16.98% | 14.50% | 16.25% | Upgrade
|
| Free Cash Flow Margin | 11.89% | 9.27% | 7.99% | 10.30% | 12.37% | 14.42% | Upgrade
|
| EBITDA | 288 | 323.3 | 516 | 501 | 356.1 | 375.6 | Upgrade
|
| EBITDA Margin | 17.67% | 19.08% | 24.70% | 26.51% | 25.61% | 27.26% | Upgrade
|
| D&A For EBITDA | 77.6 | 70.4 | 68.9 | 63.1 | 55.6 | 55.7 | Upgrade
|
| EBIT | 210.4 | 252.9 | 447.1 | 437.9 | 300.5 | 319.9 | Upgrade
|
| EBIT Margin | 12.91% | 14.92% | 21.40% | 23.17% | 21.61% | 23.22% | Upgrade
|
| Effective Tax Rate | 23.35% | 27.17% | 16.24% | 21.56% | 25.19% | 25.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.