Croda International Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,699	1,628	1,695	2,089	1,890
Revenue Growth (YoY)	4.38%	-3.92%	-18.90%	10.57%	35.91%
Cost of Revenue	953.7	894.2	964.5	1,104	950.7
Gross Profit	745.7	733.9	730	985.6	938.9
Other Operating Expenses	635.6	506.4	482.5	540.9	500.7
Total Operating Expenses	635.6	506.4	482.5	540.9	500.7
Operating Income	110.1	227.5	247.5	444.7	438.2
Interest Income	9.2	11.3	14.8	5.1	1.5
Interest Expense	-28.3	-31	-26	-25.8	-28.2
Other Non-Operating Income (Expense)	-	-	-	356	-
Total Non-Operating Income (Expense)	-19.1	-19.7	-11.2	335.3	-26.7
Pretax Income	91	207.8	236.3	780	411.5
Provision for Income Taxes	26.3	48.2	64.2	126.7	88.7
Net Income	64.7	159.6	172.1	653.3	322.8
Minority Interest in Earnings	2.7	1.1	1.1	4	2
Net Income to Common	62	158.5	171	649.3	320.8
Net Income Growth	-60.88%	-7.31%	-73.66%	102.40%	59.13%
Shares Outstanding (Basic)	140	140	140	139	140
Shares Outstanding (Diluted)	140	140	140	140	140
Shares Change (YoY)	-0.07%	-0.07%	0.07%	-0.07%	7.37%
EPS (Basic)	0.44	1.14	1.23	4.66	2.30
EPS (Diluted)	0.44	1.14	1.22	4.65	2.29
EPS Growth	-60.88%	-7.20%	-73.69%	102.53%	48.26%
Free Cash Flow	168.8	141	157.1	167	194.7
Free Cash Flow Growth	19.72%	-10.25%	-5.93%	-14.23%	13.20%
Free Cash Flow Per Share	1.21	1.01	1.12	1.20	1.39
Dividends Per Share	1.110	1.100	1.090	1.080	1.000
Dividend Growth	0.91%	0.92%	0.93%	8.00%	9.89%
Gross Margin	43.88%	45.08%	43.08%	47.17%	49.69%
Operating Margin	6.48%	13.97%	14.61%	21.28%	23.19%
Profit Margin	3.81%	9.80%	10.16%	31.27%	17.08%
FCF Margin	9.93%	8.66%	9.27%	7.99%	10.30%
EBITDA	247.1	363.3	373.7	565.4	551.5
EBITDA Margin	14.54%	22.31%	22.05%	27.06%	29.19%
EBIT	110.1	227.5	247.5	444.7	438.2
EBIT Margin	6.48%	13.97%	14.61%	21.28%	23.19%
Effective Tax Rate	28.90%	23.20%	27.17%	16.24%	21.56%