Conduit Holdings Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 23, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	737	741	685	715	832
Market Cap Growth	4.88%	8.15%	-4.08%	-14.11%	-
Enterprise Value	533	650	612	620	-
PE Ratio	4.49	4.95	-	-	-
PS Ratio	1.36	1.59	2.65	5.06	2839.48
PB Ratio	0.89	0.96	0.95	0.99	1.08
P/FCF Ratio	2.62	3.06	4.06	20.07	-
P/OCF Ratio	2.74	3.05	4.06	19.87	-
EV/Sales Ratio	0.97	1.39	2.36	4.39	-
EV/EBITDA Ratio	3.16	4.34	-	-	-
EV/EBIT Ratio	3.18	4.34	-	-	-
EV/FCF Ratio	1.89	2.68	3.63	17.41	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	-
Debt / EBITDA Ratio	0.01	0.01	-	-	-
Debt / FCF Ratio	0.01	0.01	0.01	0.06	-
Quick Ratio	0.42	0.49	0.44	0.95	-
Current Ratio	0.55	0.59	0.65	1.17	-
Asset Turnover	0.46	0.44	0.24	0.16	-
Return on Equity (ROE)	21.39%	20.58%	-4.75%	-4.13%	-
Return on Assets (ROA)	8.83%	8.79%	-2.18%	-2.14%	-
Return on Capital (ROIC)	13.43%	12.81%	-2.99%	-2.52%	-
Earnings Yield	21.46%	20.21%	-5.32%	-4.34%	-1.62%
FCF Yield	36.33%	32.69%	24.61%	4.98%	-1.09%
Dividend Yield	6.10%	6.37%	7.85%	7.51%	-
Payout Ratio	28.25%	31.08%	-	-	-
Buyback Yield / Dilution	1.23%	1.86%	0.99%	0.00%	-
Total Shareholder Return	7.33%	8.23%	8.84%	7.51%	-

Source: S&P Capital IQ. Insurance template. Financial Sources.