Conduit Holdings Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	580	735	741	685	715	832
Market Cap Growth	-0.79%	-0.79%	8.15%	-4.08%	-14.11%	-
Enterprise Value	331	531	650	612	620	-
PE Ratio	5.86	7.33	4.95	-	-	-
PS Ratio	0.96	1.22	1.59	2.65	5.06	2839.48
PB Ratio	0.69	0.88	0.96	0.95	0.99	1.08
P/FCF Ratio	1.79	2.26	3.06	4.06	20.07	-
P/OCF Ratio	1.78	2.26	3.05	4.06	19.87	-
EV/Sales Ratio	0.55	0.88	1.39	2.36	4.39	-
EV/EBITDA Ratio	3.19	5.14	4.34	-	-	-
EV/EBIT Ratio	3.21	5.15	4.34	-	-	-
EV/FCF Ratio	1.02	1.64	2.68	3.63	17.41	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	-
Debt / EBITDA Ratio	0.01	0.01	0.01	-	-	-
Debt / FCF Ratio	0.00	0.00	0.01	0.01	0.06	-
Quick Ratio	0.41	0.41	0.49	0.44	0.95	-
Current Ratio	0.48	0.48	0.59	0.65	1.17	-
Asset Turnover	0.44	0.44	0.44	0.25	0.16	-
Return on Equity (ROE)	12.32%	12.32%	20.58%	-4.75%	-4.13%	-
Return on Assets (ROA)	4.74%	4.74%	8.79%	-2.18%	-2.14%	-
Return on Capital (ROIC)	7.90%	7.90%	12.81%	-2.99%	-2.52%	-
Earnings Yield	17.30%	13.64%	20.21%	-5.32%	-4.34%	-1.62%
Earnings Yield	17.30%	13.64%	20.21%	-5.32%	-4.34%	-1.62%
FCF Yield	55.99%	44.16%	32.69%	24.61%	4.98%	-1.09%
Dividend Yield	7.31%	6.38%	6.61%	8.16%	7.80%	-
Payout Ratio	47.37%	47.37%	31.08%	-	-	-
Buyback Yield / Dilution	1.51%	1.51%	1.86%	0.99%	0.00%	-
Total Shareholder Return	8.82%	7.88%	8.47%	9.14%	7.80%	-

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.