Cairn Homes plc (LON:CRN)
London flag London · Delayed Price · Currency is GBP · Price in GBX
161.20
-1.60 (-0.98%)
Apr 2, 2025, 4:35 PM BST

Cairn Homes Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
859.87666.81617.36423.98261.88
Upgrade
Revenue Growth (YoY)
28.95%8.01%45.61%61.90%-39.84%
Upgrade
Cost of Revenue
672.91519.19483.15340.11219.18
Upgrade
Gross Profit
186.96147.62134.2183.8742.7
Upgrade
Selling, General & Admin
36.9534.2331.1825.4918.26
Upgrade
Operating Expenses
36.9534.2331.1825.4918.26
Upgrade
Operating Income
150.01113.39103.0358.3824.45
Upgrade
Interest Expense
-14.71-13.54-8.79-6.7-9.09
Upgrade
Interest & Investment Income
0.16----
Upgrade
Earnings From Equity Investments
-0.20.150.09--
Upgrade
Other Non Operating Income (Expenses)
-0.39-0.58-0.85-1.45-0.57
Upgrade
EBT Excluding Unusual Items
134.8799.4293.4750.2414.79
Upgrade
Pretax Income
134.8799.4293.4750.2414.79
Upgrade
Income Tax Expense
20.313.9912.446.992.08
Upgrade
Earnings From Continuing Operations
114.5785.4381.0343.2412.71
Upgrade
Net Income
114.5785.4381.0343.2412.71
Upgrade
Net Income to Common
114.5785.4381.0343.2412.71
Upgrade
Net Income Growth
34.11%5.43%87.39%240.24%-75.19%
Upgrade
Shares Outstanding (Basic)
640674703750752
Upgrade
Shares Outstanding (Diluted)
645679710751753
Upgrade
Shares Change (YoY)
-5.00%-4.48%-5.41%-0.20%-4.25%
Upgrade
EPS (Basic)
0.180.130.120.060.02
Upgrade
EPS (Diluted)
0.180.130.110.060.02
Upgrade
EPS Growth
41.27%10.53%97.67%241.28%-74.00%
Upgrade
Free Cash Flow
132.01105.3388.2988.11-40.74
Upgrade
Free Cash Flow Per Share
0.200.150.120.12-0.05
Upgrade
Dividend Per Share
0.0820.0630.0610.055-
Upgrade
Dividend Growth
30.16%3.28%10.91%--
Upgrade
Gross Margin
21.74%22.14%21.74%19.78%16.31%
Upgrade
Operating Margin
17.45%17.00%16.69%13.77%9.34%
Upgrade
Profit Margin
13.32%12.81%13.13%10.20%4.85%
Upgrade
Free Cash Flow Margin
15.35%15.80%14.30%20.78%-15.56%
Upgrade
EBITDA
150.22113.54103.2658.5924.65
Upgrade
EBITDA Margin
17.47%17.03%16.73%13.82%9.41%
Upgrade
D&A For EBITDA
0.210.150.230.210.2
Upgrade
EBIT
150.01113.39103.0358.3824.45
Upgrade
EBIT Margin
17.45%17.00%16.69%13.77%9.34%
Upgrade
Effective Tax Rate
15.05%14.07%13.31%13.92%14.05%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.