Cairn Homes plc (LON:CRN)
London · Delayed Price · Currency is GBP · Price in GBX 191.00
+3.00 (1.60%)
Sep 5, 2025, 4:35 PM BST
Cairn Homes Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 778.27 | 859.87 | 666.81 | 617.36 | 423.98 | 261.88 | Upgrade | |
Revenue Growth (YoY) | -4.32% | 28.95% | 8.01% | 45.61% | 61.90% | -39.84% | Upgrade |
Cost of Revenue | 608.51 | 672.91 | 519.19 | 483.15 | 340.11 | 219.18 | Upgrade |
Gross Profit | 169.76 | 186.96 | 147.62 | 134.21 | 83.87 | 42.7 | Upgrade |
Selling, General & Admin | 38.45 | 36.95 | 34.23 | 31.18 | 25.49 | 18.26 | Upgrade |
Operating Expenses | 38.45 | 36.95 | 34.23 | 31.18 | 25.49 | 18.26 | Upgrade |
Operating Income | 131.31 | 150.01 | 113.39 | 103.03 | 58.38 | 24.45 | Upgrade |
Interest Expense | -13.41 | -14.71 | -13.54 | -8.79 | -6.7 | -9.09 | Upgrade |
Interest & Investment Income | 0.16 | 0.16 | - | - | - | - | Upgrade |
Earnings From Equity Investments | -0.2 | -0.2 | 0.15 | 0.09 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.39 | -0.39 | -0.58 | -0.85 | -1.45 | -0.57 | Upgrade |
EBT Excluding Unusual Items | 117.47 | 134.87 | 99.42 | 93.47 | 50.24 | 14.79 | Upgrade |
Pretax Income | 117.47 | 134.87 | 99.42 | 93.47 | 50.24 | 14.79 | Upgrade |
Income Tax Expense | 18.1 | 20.3 | 13.99 | 12.44 | 6.99 | 2.08 | Upgrade |
Earnings From Continuing Operations | 99.37 | 114.57 | 85.43 | 81.03 | 43.24 | 12.71 | Upgrade |
Net Income | 99.37 | 114.57 | 85.43 | 81.03 | 43.24 | 12.71 | Upgrade |
Net Income to Common | 99.37 | 114.57 | 85.43 | 81.03 | 43.24 | 12.71 | Upgrade |
Net Income Growth | -10.98% | 34.11% | 5.43% | 87.39% | 240.24% | -75.19% | Upgrade |
Shares Outstanding (Basic) | 625 | 640 | 674 | 703 | 750 | 752 | Upgrade |
Shares Outstanding (Diluted) | 630 | 645 | 679 | 710 | 751 | 753 | Upgrade |
Shares Change (YoY) | -4.85% | -5.00% | -4.48% | -5.41% | -0.20% | -4.25% | Upgrade |
EPS (Basic) | 0.16 | 0.18 | 0.13 | 0.12 | 0.06 | 0.02 | Upgrade |
EPS (Diluted) | 0.16 | 0.18 | 0.13 | 0.11 | 0.06 | 0.02 | Upgrade |
EPS Growth | -6.46% | 41.27% | 10.53% | 97.67% | 241.28% | -74.00% | Upgrade |
Free Cash Flow | - | 132.01 | 105.33 | 88.29 | 88.11 | -40.74 | Upgrade |
Free Cash Flow Per Share | - | 0.20 | 0.15 | 0.12 | 0.12 | -0.05 | Upgrade |
Dividend Per Share | 0.082 | 0.082 | 0.063 | 0.061 | 0.055 | - | Upgrade |
Dividend Growth | 156.25% | 30.16% | 3.28% | 10.91% | - | - | Upgrade |
Gross Margin | 21.81% | 21.74% | 22.14% | 21.74% | 19.78% | 16.31% | Upgrade |
Operating Margin | 16.87% | 17.45% | 17.00% | 16.69% | 13.77% | 9.34% | Upgrade |
Profit Margin | 12.77% | 13.32% | 12.81% | 13.13% | 10.20% | 4.85% | Upgrade |
Free Cash Flow Margin | - | 15.35% | 15.80% | 14.30% | 20.78% | -15.56% | Upgrade |
EBITDA | 131.32 | 150.22 | 113.54 | 103.26 | 58.59 | 24.65 | Upgrade |
EBITDA Margin | 16.87% | 17.47% | 17.03% | 16.73% | 13.82% | 9.41% | Upgrade |
D&A For EBITDA | 0.02 | 0.21 | 0.15 | 0.23 | 0.21 | 0.2 | Upgrade |
EBIT | 131.31 | 150.01 | 113.39 | 103.03 | 58.38 | 24.45 | Upgrade |
EBIT Margin | 16.87% | 17.45% | 17.00% | 16.69% | 13.77% | 9.34% | Upgrade |
Effective Tax Rate | 15.41% | 15.05% | 14.07% | 13.31% | 13.92% | 14.05% | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.