Cairn Homes plc (LON:CRN)
London · Delayed Price · Currency is GBP · Price in GBX 223.50
+5.00 (2.29%)
Aug 13, 2026, 4:47 PM GMT
Cairn Homes Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 944.61 | 944.61 | 859.87 | 666.81 | 617.36 | 423.98 |
Revenue Growth | 21.38% | 9.85% | 28.95% | 8.01% | 45.61% | 61.90% |
Gross Profit Gross Profit Growth | 208.77 | 208.77 | 186.96 | 147.62 | 134.21 | 83.87 |
Operating Income Operating Income Growth | 168.59 | 168.59 | 150.01 | 113.39 | 103.03 | 58.38 |
Net Income Net Income Growth | 132.72 | 132.72 | 114.57 | 85.43 | 81.03 | 43.24 |
Earnings Per Share EPS Growth | 0.21 | 0.21 | 0.18 | 0.13 | 0.11 | 0.06 |
EPS Growth | 33.55% | 18.54% | 41.27% | 10.53% | 97.67% | 241.28% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Houses and Duplexes Sales Houses and Duplexes Sales Growth | - | 287.07 | 382.9 | 342.3 | 220.31 |
Apartments Sales Apartments Sales Growth | - | 551.44 | 266.98 | 268.51 | 199.1 |
Sites and Other Sales Sites and Other Sales Growth | 16.61 | 21.31 | 16.9 | 6.41 | 4.22 |
Income from Property Rental Income from Property Rental Growth | 0.05 | 0.05 | 0.03 | 0.14 | 0.36 |
Revenue (Total) Revenue (Total) Growth | 944.61 | 859.87 | 666.81 | 617.36 | 423.98 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 55.12 | 55.12 | 27.73 | 25.55 | 21.71 | 40.03 |
Total Debt Total Debt Growth | 231.96 | 231.96 | 188.49 | 180.26 | 177.79 | 150.19 |
Net Cash (Debt) Net Cash Growth | -176.84 | -176.84 | -160.76 | -154.7 | -156.08 | -110.16 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.28 | -0.28 | -0.25 | -0.23 | -0.22 | -0.15 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 70.62 | 70.62 | 134.66 | 107.02 | 93.89 | 88.52 |
Capital Expenditures CapEx Growth | -1.45 | -1.45 | -2.66 | -1.69 | -5.6 | -0.41 |
Free Cash Flow Free Cash Flow Growth | 69.17 | 69.17 | 132.01 | 105.33 | 88.29 | 88.11 |
Free Cash Flow Growth | - | -47.60% | 25.32% | 19.30% | 0.21% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 22.10% | 22.10% | 21.74% | 22.14% | 21.74% | 19.78% |
Operating Margin | 17.85% | 17.85% | 17.45% | 17.00% | 16.69% | 13.77% |
Pretax Margin | 16.14% | 16.14% | 15.69% | 14.91% | 15.14% | 11.85% |
Profit Margin | 14.05% | 14.05% | 13.32% | 12.81% | 13.13% | 10.20% |
FCF Margin | 7.32% | 7.32% | 15.35% | 15.80% | 14.30% | 20.78% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.089 | 0.100 | 0.082 | 0.063 | 0.061 | 0.055 |
Dividend Per Share Growth | 24.32% | 21.95% | 30.16% | 3.28% | 10.91% | - |
Dividend Yield | 4.07% | 5.01% | 3.76% | 5.28% | 8.14% | 6.07% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.14 | 9.58 | 12.70 | 10.23 | 7.51 | 19.66 |
Forward PE | 11.34 | 9.24 | 12.18 | 8.72 | 7.13 | 14.24 |
P/FCF Ratio | 22.88 | 18.39 | 11.02 | 8.30 | 6.89 | 9.65 |
PS Ratio | 1.68 | 1.35 | 1.69 | 1.31 | 0.99 | 2.01 |