Crest Nicholson Holdings plc (LON:CRST)
London · Delayed Price · Currency is GBP · Price in GBX 62.70
+0.40 (0.64%)
Jul 24, 2026, 4:35 PM GMT
Crest Nicholson Holdings Income Statement
Financials in millions GBP. Fiscal year is November - October.
Millions GBP. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 558.9 | 610.8 | 618.2 | 657.5 | 913.6 | 786.6 | |
Revenue Growth (YoY) | -8.50% | -1.20% | -5.98% | -28.03% | 16.14% | 16.04% |
Cost of Revenue | 501.9 | 527.2 | 558.5 | 558.5 | 719.3 | 619.9 |
Gross Profit | 57 | 83.6 | 59.7 | 99 | 194.3 | 166.7 |
Selling, General & Admin | 58.3 | 56.3 | 60.2 | 57.5 | 52.3 | 49.5 |
Other Operating Expenses | -4 | -4.3 | -7 | -4.6 | -1.5 | - |
Operating Expenses | 53.8 | 51.5 | 53.8 | 53.5 | 50.8 | 49.5 |
Operating Income | 3.2 | 32.1 | 5.9 | 45.5 | 143.5 | 117.2 |
Interest Expense | -25.2 | -23.4 | -18.9 | -14.2 | -11.2 | -11.6 |
Interest & Investment Income | 3.1 | 3.4 | 3.4 | 3.6 | 2.8 | 3.4 |
Earnings From Equity Investments | -1.3 | -2.3 | -0.1 | 3.3 | 2.5 | 1.7 |
Other Non Operating Income (Expenses) | - | - | - | - | -2.3 | -1 |
EBT Excluding Unusual Items | -20.2 | 9.8 | -9.7 | 38.2 | 135.3 | 109.7 |
Merger & Restructuring Charges | -6.1 | -4.3 | -1.6 | - | - | - |
Gain (Loss) on Sale of Assets | -0.3 | -0.3 | -1.1 | -0.8 | - | - |
Asset Writedown | - | - | -5.7 | - | - | 8 |
Legal Settlements | -1.9 | -1.9 | -0.4 | -13 | - | - |
Other Unusual Items | -13.2 | -0.4 | -127.3 | -1.3 | -102.5 | -30.8 |
Pretax Income | -41.7 | 2.9 | -145.8 | 23.1 | 32.8 | 86.9 |
Income Tax Expense | -11.3 | 0.7 | -40.8 | 5.2 | 6.4 | 16 |
Net Income | -30.4 | 2.2 | -105 | 17.9 | 26.4 | 70.9 |
Net Income to Common | -30.4 | 2.2 | -105 | 17.9 | 26.4 | 70.9 |
Net Income Growth | - | - | - | -32.20% | -62.76% | - |
Shares Outstanding (Basic) | 257 | 257 | 256 | 256 | 256 | 257 |
Shares Outstanding (Diluted) | 257 | 258 | 256 | 257 | 258 | 258 |
Shares Change (YoY) | -0.40% | 0.55% | -0.14% | -0.39% | -0.04% | 0.40% |
EPS (Basic) | -0.12 | 0.01 | -0.41 | 0.07 | 0.10 | 0.28 |
EPS (Diluted) | -0.12 | 0.01 | -0.41 | 0.07 | 0.10 | 0.27 |
EPS Growth | - | - | - | -31.49% | -62.91% | - |
Free Cash Flow | -40.7 | -11.9 | -69.2 | -167.4 | 51.6 | 126.3 |
Free Cash Flow Per Share | -0.16 | -0.05 | -0.27 | -0.65 | 0.20 | 0.49 |
Dividend Per Share | 0.018 | 0.031 | 0.022 | 0.170 | 0.170 | 0.136 |
Dividend Growth | -41.94% | 40.91% | -87.06% | 0% | 25.00% | - |
Gross Margin | 10.20% | 13.69% | 9.66% | 15.06% | 21.27% | 21.19% |
Operating Margin | 0.57% | 5.25% | 0.95% | 6.92% | 15.71% | 14.90% |
Profit Margin | -5.44% | 0.36% | -16.98% | 2.72% | 2.89% | 9.01% |
Free Cash Flow Margin | -7.28% | -1.95% | -11.19% | -25.46% | 5.65% | 16.06% |
EBITDA | 4 | 32.5 | 6.3 | 46 | 143.9 | 118.2 |
EBITDA Margin | 0.72% | 5.32% | 1.02% | 7.00% | 15.75% | 15.03% |
D&A For EBITDA | 0.8 | 0.4 | 0.4 | 0.5 | 0.4 | 1 |
EBIT | 3.2 | 32.1 | 5.9 | 45.5 | 143.5 | 117.2 |
EBIT Margin | 0.57% | 5.25% | 0.95% | 6.92% | 15.71% | 14.90% |
Effective Tax Rate | - | 24.14% | - | 22.51% | 19.51% | 18.41% |