Chesnara plc (LON:CSN)
London · Delayed Price · Currency is GBP · Price in GBX 271.00
-5.00 (-1.81%)
Sep 16, 2025, 4:35 PM BST
Chesnara Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 261.9 | 261.9 | 228 | 225.1 | 196.17 | 250.46 | Upgrade |
Total Interest & Dividend Income | -1,006 | -331 | -299 | 535.8 | 46.18 | 47.73 | Upgrade |
Gain (Loss) on Sale of Investments | 1,271 | 1,271 | 1,013 | -1,554 | 1,127 | 206.8 | Upgrade |
Other Revenue | -173.6 | -830.3 | -572.6 | 1,034 | 130.91 | 128.19 | Upgrade |
| 353.6 | 371.8 | 369.5 | 240.6 | 1,500 | 633.17 | Upgrade | |
Revenue Growth (YoY) | -13.69% | 0.62% | 53.57% | -83.96% | 136.91% | -56.08% | Upgrade |
Policy Benefits | 200.7 | 216 | 175.7 | 182.7 | 1,368 | 474.52 | Upgrade |
Policy Acquisition & Underwriting Costs | 3.3 | 3.6 | 3.4 | 3.5 | 32.21 | 32.17 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.06 | 0.06 | Upgrade |
Selling, General & Administrative | - | - | - | - | 67.93 | 70.95 | Upgrade |
Other Operating Expenses | 148.9 | 134 | 185.6 | 118.4 | 0.33 | 0.37 | Upgrade |
Total Operating Expenses | 352.9 | 353.6 | 364.7 | 304.6 | 1,469 | 578.07 | Upgrade |
Operating Income | 0.7 | 18.2 | 4.8 | -64 | 31.16 | 55.09 | Upgrade |
Interest Expense | -11 | -11.1 | -11 | -10.5 | -2.27 | -2.3 | Upgrade |
EBT Excluding Unusual Items | -10.3 | 7.1 | -6.2 | -74.5 | 28.88 | 52.8 | Upgrade |
Asset Writedown | 13.7 | 13.7 | 1.2 | -3 | 0.02 | -28.6 | Upgrade |
Other Unusual Items | - | - | 6.7 | 15.4 | -0.09 | 0.39 | Upgrade |
Pretax Income | 3.4 | 20.8 | 1.7 | -62.1 | 28.81 | 24.59 | Upgrade |
Income Tax Expense | 10.7 | 16.9 | -16.9 | -28.4 | 1.52 | 3.39 | Upgrade |
Net Income | -7.3 | 3.9 | 18.6 | -33.7 | 27.29 | 21.19 | Upgrade |
Net Income to Common | -7.3 | 3.9 | 18.6 | -33.7 | 27.29 | 21.19 | Upgrade |
Net Income Growth | - | -79.03% | - | - | 28.80% | -73.22% | Upgrade |
Shares Outstanding (Basic) | 151 | 151 | 151 | 150 | 150 | 150 | Upgrade |
Shares Outstanding (Diluted) | 151 | 153 | 152 | 150 | 152 | 151 | Upgrade |
Shares Change (YoY) | -1.26% | 0.79% | 1.22% | -0.91% | 0.35% | 0.17% | Upgrade |
EPS (Basic) | -0.05 | 0.03 | 0.12 | -0.22 | 0.18 | 0.14 | Upgrade |
EPS (Diluted) | -0.05 | 0.03 | 0.12 | -0.22 | 0.18 | 0.14 | Upgrade |
EPS Growth | - | -79.41% | - | - | 28.30% | -73.26% | Upgrade |
Free Cash Flow | 71 | 37.8 | -35.7 | -43.1 | 22.96 | 51.64 | Upgrade |
Free Cash Flow Per Share | 0.47 | 0.25 | -0.23 | -0.29 | 0.15 | 0.34 | Upgrade |
Dividend Per Share | 0.238 | 0.247 | 0.240 | 0.233 | 0.226 | 0.219 | Upgrade |
Dividend Growth | -1.82% | 3.00% | 2.96% | 3.01% | 3.01% | 3.00% | Upgrade |
Operating Margin | 0.20% | 4.90% | 1.30% | -26.60% | 2.08% | 8.70% | Upgrade |
Profit Margin | -2.06% | 1.05% | 5.03% | -14.01% | 1.82% | 3.35% | Upgrade |
Free Cash Flow Margin | 20.08% | 10.17% | -9.66% | -17.91% | 1.53% | 8.16% | Upgrade |
EBITDA | 10.4 | 24.8 | 13.1 | -56.1 | 31.96 | 55.79 | Upgrade |
EBITDA Margin | 2.94% | 6.67% | 3.55% | -23.32% | 2.13% | 8.81% | Upgrade |
D&A For EBITDA | 9.7 | 6.6 | 8.3 | 7.9 | 0.8 | 0.7 | Upgrade |
EBIT | 0.7 | 18.2 | 4.8 | -64 | 31.16 | 55.09 | Upgrade |
EBIT Margin | 0.20% | 4.90% | 1.30% | -26.60% | 2.08% | 8.70% | Upgrade |
Effective Tax Rate | 314.71% | 81.25% | - | - | 5.27% | 13.80% | Upgrade |
Revenue as Reported | - | - | - | - | 1,506 | 637.91 | Upgrade |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.