Chesnara plc (LON:CSN)
London
· Delayed Price · Currency is GBP · Price in GBX 276.00
+0.50 (0.18%)
Apr 1, 2025, 4:35 PM BST
Chesnara Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 261.9 | 228 | 225.1 | 196.17 | 250.46 | Upgrade
|
| Total Interest & Dividend Income | 953.9 | -299 | 535.8 | 46.18 | 47.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1,013 | -1,554 | 1,127 | 206.8 | Upgrade
|
| Other Revenue | -797 | -572.6 | 1,034 | 130.91 | 128.19 | Upgrade
|
| Total Revenue | 418.8 | 369.5 | 240.6 | 1,500 | 633.17 | Upgrade
|
| Revenue Growth (YoY) | 13.34% | 53.57% | -83.96% | 136.91% | -56.08% | Upgrade
|
| Policy Benefits | 209.6 | 175.6 | 182.7 | 1,368 | 474.52 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 3.7 | 3.4 | 3.5 | 32.21 | 32.17 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 0.06 | 0.06 | Upgrade
|
| Selling, General & Administrative | - | - | - | 67.93 | 70.95 | Upgrade
|
| Other Operating Expenses | 173.6 | 185.6 | 118.4 | 0.33 | 0.37 | Upgrade
|
| Total Operating Expenses | 386.9 | 364.6 | 304.6 | 1,469 | 578.07 | Upgrade
|
| Operating Income | 31.9 | 4.9 | -64 | 31.16 | 55.09 | Upgrade
|
| Interest Expense | -11.1 | -11 | -10.5 | -2.27 | -2.3 | Upgrade
|
| EBT Excluding Unusual Items | 20.8 | -6.1 | -74.5 | 28.88 | 52.8 | Upgrade
|
| Asset Writedown | - | 1.2 | -3 | 0.02 | -28.6 | Upgrade
|
| Other Unusual Items | - | 6.7 | 15.4 | -0.09 | 0.39 | Upgrade
|
| Pretax Income | 20.8 | 1.8 | -62.1 | 28.81 | 24.59 | Upgrade
|
| Income Tax Expense | 16.9 | -16.9 | -28.4 | 1.52 | 3.39 | Upgrade
|
| Net Income | 3.9 | 18.7 | -33.7 | 27.29 | 21.19 | Upgrade
|
| Net Income to Common | 3.9 | 18.7 | -33.7 | 27.29 | 21.19 | Upgrade
|
| Net Income Growth | -79.14% | - | - | 28.80% | -73.22% | Upgrade
|
| Shares Outstanding (Basic) | 151 | 151 | 150 | 150 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 153 | 152 | 150 | 152 | 151 | Upgrade
|
| Shares Change (YoY) | 0.73% | 1.28% | -0.91% | 0.35% | 0.17% | Upgrade
|
| EPS (Basic) | 0.03 | 0.12 | -0.22 | 0.18 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.12 | -0.22 | 0.18 | 0.14 | Upgrade
|
| EPS Growth | -79.50% | - | - | 28.30% | -73.26% | Upgrade
|
| Free Cash Flow | 37.8 | -35.7 | -43.1 | 22.96 | 51.64 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | -0.23 | -0.29 | 0.15 | 0.34 | Upgrade
|
| Dividend Per Share | 0.247 | 0.240 | 0.233 | 0.226 | 0.219 | Upgrade
|
| Dividend Growth | 3.00% | 2.96% | 3.01% | 3.01% | 3.00% | Upgrade
|
| Operating Margin | 7.62% | 1.33% | -26.60% | 2.08% | 8.70% | Upgrade
|
| Profit Margin | 0.93% | 5.06% | -14.01% | 1.82% | 3.35% | Upgrade
|
| Free Cash Flow Margin | 9.03% | -9.66% | -17.91% | 1.53% | 8.16% | Upgrade
|
| EBITDA | 48.9 | 13.2 | -56.1 | 31.96 | 55.79 | Upgrade
|
| EBITDA Margin | 11.68% | 3.57% | -23.32% | 2.13% | 8.81% | Upgrade
|
| D&A For EBITDA | 17 | 8.3 | 7.9 | 0.8 | 0.7 | Upgrade
|
| EBIT | 31.9 | 4.9 | -64 | 31.16 | 55.09 | Upgrade
|
| EBIT Margin | 7.62% | 1.33% | -26.60% | 2.08% | 8.70% | Upgrade
|
| Effective Tax Rate | 81.25% | - | - | 5.27% | 13.80% | Upgrade
|
| Revenue as Reported | - | - | - | 1,506 | 637.91 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.