Chesnara plc (LON:CSN)
359.00
+2.50 (0.70%)
Sep 4, 2026, 4:47 PM GMT
Chesnara Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Investments | 16,439 | 11,100 | 10,383 | 10,262 | 9,645 | 8,137 |
Cash & Equivalents | 410.7 | 145.3 | 138 | 146 | 204.6 | 70.09 |
Reinsurance Recoverable | 329.3 | 168 | 169.9 | 185.7 | 194 | 272.74 |
Other Receivables | 27.3 | 41.9 | 58 | 47.9 | 37.9 | 34.2 |
Deferred Policy Acquisition Cost | - | - | - | - | - | 63.33 |
Separate Account Assets | 3,466 | 2,939 | 1,826 | 1,282 | 986.8 | 990.7 |
Property, Plant & Equipment | 7.4 | 7.6 | 7.8 | 8.4 | 7.9 | 7.83 |
Other Intangible Assets | 158.7 | 89.4 | 87.2 | 96.4 | 126.1 | 9.21 |
Other Current Assets | 36 | 52.8 | 46.9 | 46.5 | 41.4 | 51.27 |
Long-Term Deferred Tax Assets | 35.2 | 31.8 | 38.9 | 54.6 | 11.7 | - |
Other Long-Term Assets | 94.8 | - | - | - | - | 50.16 |
Total Assets | 21,004 | 14,576 | 12,755 | 12,130 | 11,255 | 9,687 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accrued Expenses | - | 25.7 | 16 | 16.2 | 17.5 | 12.45 |
Insurance & Annuity Liabilities | 8,345 | 3,941 | 4,099 | 4,206 | 3,823 | 3,864 |
Unpaid Claims | - | - | - | - | 18.1 | 82.33 |
Reinsurance Payable | 40.7 | 47.7 | 57.3 | 17.2 | 17.4 | 70.41 |
Current Portion of Long-Term Debt | - | 1.3 | 1.4 | 2.8 | 204.3 | 36.91 |
Current Portion of Leases | - | 0.9 | 0.6 | 1 | 0.6 | 0.69 |
Short-Term Debt | 0.5 | 0.6 | 0.8 | 0.2 | - | 0.26 |
Current Income Taxes Payable | - | 20 | 26.5 | 18.8 | 5.3 | 6.53 |
Long-Term Debt | 202.5 | 201.7 | 203.4 | 205.1 | 7.7 | 10.28 |
Long-Term Leases | 1.2 | 0.8 | - | 0.2 | 0.6 | 1.33 |
Long-Term Deferred Tax Liabilities | 139.1 | 48.3 | 24.7 | 24.3 | 31.8 | 15.3 |
Separate Account Liability | 3,465 | 2,939 | 1,826 | 1,282 | 986.8 | 990.7 |
Other Current Liabilities | 153.1 | 6,511 | 6,117 | 5,512 | 5,745 | 92.56 |
Other Long-Term Liabilities | 8,133 | 274.6 | 66.7 | 481.4 | 8.8 | 4,042 |
Total Liabilities | 20,481 | 14,013 | 12,441 | 11,770 | 10,871 | 9,229 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 11.5 | 11.5 | 7.5 | 7.5 | 7.5 | 7.5 |
Additional Paid-In Capital | 270.9 | 270.9 | 142.5 | 142.5 | 142.3 | 142.09 |
Retained Earnings | 43.7 | 83.6 | 136.5 | 167 | 183.1 | 265.05 |
Treasury Stock | -0.5 | -1 | - | - | - | - |
Comprehensive Income & Other | 198 | 198.3 | 27.9 | 42.9 | 51.2 | 43.53 |
Shareholders' Equity | 523.6 | 563.3 | 314.4 | 359.9 | 384.1 | 458.17 |
Total Liabilities & Equity | 21,004 | 14,576 | 12,755 | 12,130 | 11,255 | 9,687 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Filing Date Shares Outstanding | 230.6 | 230.93 | 150.99 | 150.86 | 150.39 | 150.15 |
Total Common Shares Outstanding | 230.6 | 230.9 | 150.99 | 150.85 | 150.37 | 150.15 |
Total Debt | 204.2 | 205.3 | 206.2 | 209.3 | 213.2 | 49.46 |
Net Cash (Debt) | 206.5 | -60 | -68.2 | -63.3 | -8.6 | 20.63 |
Net Cash Growth | - | - | - | - | - | -39.17% |
Net Cash Per Share | 0.84 | -0.29 | -0.44 | -0.42 | -0.06 | 0.14 |
Book Value Per Share | 2.27 | 2.44 | 2.08 | 2.39 | 2.55 | 3.05 |
Tangible Book Value | 364.9 | 473.9 | 227.2 | 263.5 | 258 | 448.96 |
Tangible Book Value Per Share | 1.58 | 2.05 | 1.50 | 1.75 | 1.72 | 2.99 |