Chesnara Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	431	399	394	426	428	447	Upgrade
Market Cap Growth	1.24%	1.24%	-7.45%	-0.39%	-4.31%	-5.69%	Upgrade
Enterprise Value	499	476	461	434	411	329	Upgrade
PE Ratio	113.30	102.40	21.21	-	15.68	21.10	Upgrade
PS Ratio	1.16	1.07	1.07	1.77	0.28	0.71	Upgrade
PB Ratio	1.37	1.27	1.10	1.11	0.93	0.92	Upgrade
P/FCF Ratio	11.41	10.57	-	-	18.64	8.66	Upgrade
P/OCF Ratio	11.17	10.35	-	-	16.09	8.52	Upgrade
EV/Sales Ratio	1.34	1.28	1.25	1.80	0.27	0.52	Upgrade
EV/EBITDA Ratio	19.51	19.18	35.21	-	12.87	5.89	Upgrade
EV/EBIT Ratio	27.44	26.13	96.09	-	13.20	5.97	Upgrade
EV/FCF Ratio	13.21	12.58	-	-	17.91	6.37	Upgrade
Debt / Equity Ratio	0.66	0.66	0.58	0.56	0.11	0.15	Upgrade
Debt / EBITDA Ratio	8.05	8.05	15.06	-	1.51	1.26	Upgrade
Debt / FCF Ratio	5.46	5.46	-	-	2.15	1.38	Upgrade
Quick Ratio	1.18	1.18	1.33	1.25	8.99	13.82	Upgrade
Current Ratio	1.19	1.19	1.34	1.26	9.11	13.99	Upgrade
Asset Turnover	0.03	0.03	0.03	0.02	0.16	0.07	Upgrade
Return on Equity (ROE)	1.16%	1.16%	5.00%	-8.00%	5.78%	4.40%	Upgrade
Return on Assets (ROA)	0.09%	0.09%	0.03%	-0.38%	0.21%	0.40%	Upgrade
Return on Capital (ROIC)	2.09%	2.09%	0.51%	-7.24%	3.65%	6.12%	Upgrade
Earnings Yield	0.90%	0.98%	4.71%	-7.91%	6.38%	4.74%	Upgrade
Earnings Yield	0.90%	0.98%	4.71%	-7.91%	6.38%	4.74%	Upgrade
FCF Yield	8.77%	9.46%	-9.05%	-10.11%	5.37%	11.55%	Upgrade
Dividend Yield	8.65%	9.90%	10.65%	10.35%	10.76%	10.76%	Upgrade
Payout Ratio	935.90%	935.90%	190.32%	-	121.92%	152.39%	Upgrade
Buyback Yield / Dilution	-0.79%	-0.79%	-1.22%	0.91%	-0.35%	-0.17%	Upgrade
Total Shareholder Return	7.98%	9.11%	9.44%	11.26%	10.41%	10.59%	Upgrade

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.