Chesnara Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Dec '24 Dec 23, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	390	394	426	428	447	474	Upgrade
Market Cap Growth	-8.45%	-7.45%	-0.39%	-4.31%	-5.69%	-8.45%	Upgrade
Enterprise Value	466	461	434	411	329	384	Upgrade
PE Ratio	79.09	21.09	-	15.68	21.10	5.99	Upgrade
PS Ratio	0.95	1.07	1.77	0.29	0.71	0.33	Upgrade
PB Ratio	1.18	1.10	1.11	0.93	0.92	1.00	Upgrade
P/FCF Ratio	10.22	-	-	18.64	8.66	-	Upgrade
P/OCF Ratio	9.86	-	-	16.09	8.52	-	Upgrade
EV/Sales Ratio	1.14	1.25	1.80	0.27	0.52	0.27	Upgrade
EV/EBITDA Ratio	32.34	34.94	-	12.87	5.89	3.93	Upgrade
EV/EBIT Ratio	65.60	94.12	-	13.20	5.97	3.96	Upgrade
EV/FCF Ratio	12.22	-	-	17.91	6.37	-	Upgrade
Debt / Equity Ratio	0.63	0.58	0.56	0.11	0.15	0.19	Upgrade
Debt / EBITDA Ratio	14.40	14.95	-	1.51	1.26	0.93	Upgrade
Debt / FCF Ratio	5.44	-	-	2.15	1.38	-	Upgrade
Quick Ratio	0.91	1.13	1.25	8.99	13.82	15.93	Upgrade
Current Ratio	2.35	1.14	1.26	9.11	13.99	16.13	Upgrade
Asset Turnover	0.03	0.03	0.02	0.16	0.07	0.18	Upgrade
Return on Equity (ROE)	1.44%	5.03%	-8.00%	5.78%	4.40%	17.18%	Upgrade
Return on Assets (ROA)	0.04%	0.03%	-0.38%	0.21%	0.40%	0.75%	Upgrade
Return on Capital (ROIC)	0.80%	0.53%	-7.24%	3.65%	6.12%	10.59%	Upgrade
Earnings Yield	1.34%	4.74%	-7.91%	6.38%	4.74%	16.69%	Upgrade
FCF Yield	10.22%	-9.05%	-10.11%	5.37%	11.55%	-9.99%	Upgrade
Dividend Yield	9.39%	10.04%	9.76%	10.14%	10.15%	9.95%	Upgrade
Payout Ratio	722.00%	189.30%	-	121.92%	152.39%	39.57%	Upgrade
Buyback Yield / Dilution	-1.37%	-1.28%	0.91%	-0.35%	-0.17%	-0.09%	Upgrade
Total Shareholder Return	8.02%	8.77%	10.67%	9.79%	9.98%	9.86%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.