China Yangtze Power Co., Ltd. (LON:CYPC)
London
· Delayed Price · Currency is GBP · Price in USD 39.60
0.00 (0.00%)
At close: May 9, 2025, 4:30 PM BST
China Yangtze Power Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 33,709 | 32,496 | 27,245 | 23,726 | 26,273 | 26,298 | Upgrade
|
| Depreciation & Amortization | 19,585 | 19,585 | 19,196 | 16,949 | 11,484 | 11,637 | Upgrade
|
| Other Amortization | 195.23 | 195.23 | 31.55 | 23.17 | 13.75 | 0.54 | Upgrade
|
| Loss (Gain) on Sale of Assets | 6.98 | 6.98 | -6.34 | 52.13 | -13.91 | -21.82 | Upgrade
|
| Loss (Gain) on Sale of Investments | -5,469 | -5,469 | -4,587 | -3,991 | -5,415 | -3,773 | Upgrade
|
| Asset Writedown | 14.18 | 14.18 | 24.81 | 13.38 | 0.09 | - | Upgrade
|
| Change in Accounts Receivable | -867.03 | -867.03 | 7,402 | -7,301 | -238.52 | -190.23 | Upgrade
|
| Change in Inventory | -32.37 | -32.37 | -38.47 | -24.77 | -123.85 | 37.72 | Upgrade
|
| Change in Accounts Payable | 1,976 | 1,976 | 1,931 | 2,974 | -1,192 | 1,982 | Upgrade
|
| Change in Other Net Operating Assets | -5.62 | -5.62 | -21.89 | - | - | -50.25 | Upgrade
|
| Other Operating Activities | 10,276 | 11,755 | 13,535 | 11,025 | 4,691 | 5,204 | Upgrade
|
| Operating Cash Flow | 59,381 | 59,648 | 64,749 | 43,477 | 35,732 | 41,037 | Upgrade
|
| Operating Cash Flow Growth | -14.29% | -7.88% | 48.93% | 21.67% | -12.93% | 12.54% | Upgrade
|
| Capital Expenditures | -17,268 | -14,420 | -12,417 | -12,470 | -3,474 | -3,628 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.96 | 9.54 | 6.96 | 37.04 | 22.04 | 11.69 | Upgrade
|
| Cash Acquisitions | -814.13 | -1,102 | -596.4 | 34.2 | - | -24,001 | Upgrade
|
| Divestitures | 8.78 | 6.98 | 2.27 | -11.3 | - | -190.22 | Upgrade
|
| Investment in Securities | 1,876 | 2,182 | -2,137 | -1,032 | -5,087 | -9,818 | Upgrade
|
| Other Investing Activities | 2,697 | 2,548 | 2,150 | 1,740 | 1,974 | 1,588 | Upgrade
|
| Investing Cash Flow | -13,491 | -10,775 | -12,991 | -11,702 | -6,565 | -36,037 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 1,160 | 5,975 | Upgrade
|
| Long-Term Debt Issued | - | 130,456 | 153,432 | 90,632 | 78,054 | 99,093 | Upgrade
|
| Total Debt Issued | 146,286 | 130,456 | 153,432 | 90,632 | 79,214 | 105,067 | Upgrade
|
| Short-Term Debt Repaid | - | -8.5 | -14.15 | -14.8 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -149,037 | -123,915 | -83,887 | -80,840 | -95,990 | Upgrade
|
| Total Debt Repaid | -157,791 | -149,046 | -123,929 | -83,901 | -80,840 | -95,990 | Upgrade
|
| Net Debt Issued (Repaid) | -11,505 | -18,590 | 29,503 | 6,730 | -1,626 | 9,077 | Upgrade
|
| Issuance of Common Stock | - | - | 16,076 | 5,600 | - | 13,455 | Upgrade
|
| Common Dividends Paid | -36,225 | -31,508 | -34,564 | -32,922 | -19,981 | -19,183 | Upgrade
|
| Other Financing Activities | -143.97 | -95.9 | -65,618 | -10,977 | -6,775 | -6,357 | Upgrade
|
| Financing Cash Flow | -47,874 | -50,194 | -54,604 | -31,569 | -28,381 | -3,007 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4.52 | 17.08 | 27.54 | 141.69 | -85.95 | -86.01 | Upgrade
|
| Net Cash Flow | -1,979 | -1,303 | -2,817 | 347.85 | 700.57 | 1,906 | Upgrade
|
| Free Cash Flow | 42,113 | 45,228 | 52,332 | 31,007 | 32,259 | 37,409 | Upgrade
|
| Free Cash Flow Growth | -26.07% | -13.58% | 68.78% | -3.88% | -13.77% | 10.85% | Upgrade
|
| Free Cash Flow Margin | 49.05% | 53.53% | 66.97% | 45.03% | 57.97% | 64.74% | Upgrade
|
| Free Cash Flow Per Share | 1.72 | 1.85 | 2.14 | 1.27 | 1.42 | 1.69 | Upgrade
|
| Cash Income Tax Paid | 18,172 | 17,516 | 14,756 | 13,844 | 13,123 | 12,181 | Upgrade
|
| Levered Free Cash Flow | 15,894 | 25,096 | 36,287 | 30,500 | 18,544 | 15,115 | Upgrade
|
| Unlevered Free Cash Flow | 22,736 | 32,175 | 44,251 | 36,626 | 21,546 | 18,344 | Upgrade
|
| Change in Net Working Capital | 8,792 | 1,504 | -11,693 | -9,605 | 6,385 | 10,899 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.