GlobalData Plc (LON:DATA)
92.50
-0.10 (-0.11%)
Jun 17, 2026, 4:35 PM GMT
GlobalData Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 322.1 | 285.5 | 273.1 | 243.2 | 189.3 | |
Revenue Growth (YoY) | 12.82% | 4.54% | 12.29% | 28.47% | 6.11% |
Cost of Revenue | 161.7 | 136.6 | 197.7 | 186.6 | 150.8 |
Gross Profit | 160.4 | 148.9 | 75.4 | 56.6 | 38.5 |
Selling, General & Admin | 77.9 | 83.4 | - | - | - |
Other Operating Expenses | -0.2 | -0.6 | -0.6 | -0.1 | -0.9 |
Operating Expenses | 79.4 | 83.8 | 1.7 | 0.6 | 0.3 |
Operating Income | 81 | 65.1 | 73.7 | 56 | 38.2 |
Interest Expense | -12.2 | -11.9 | -32.6 | -17.8 | -5.6 |
Interest & Investment Income | 0.2 | 1.7 | 0.4 | 0.2 | - |
Earnings From Equity Investments | 0.2 | - | - | - | - |
EBT Excluding Unusual Items | 69.2 | 54.9 | 41.5 | 38.4 | 32.6 |
Pretax Income | 69.2 | 54.9 | 41.5 | 38.4 | 32.6 |
Income Tax Expense | 19.1 | 18.4 | 10.7 | 7.9 | 7.7 |
Earnings From Continuing Operations | 50.1 | 36.5 | 30.8 | 30.5 | 24.9 |
Net Income to Company | 50.1 | 36.5 | 30.8 | 30.5 | 24.9 |
Minority Interest in Earnings | -17 | -6.9 | - | - | - |
Net Income | 33.1 | 29.6 | 30.8 | 30.5 | 24.9 |
Net Income to Common | 33.1 | 29.6 | 30.8 | 30.5 | 24.9 |
Net Income Growth | 11.82% | -3.90% | 0.98% | 22.49% | 10.18% |
Shares Outstanding (Basic) | 749 | 789 | 807 | 805 | 811 |
Shares Outstanding (Diluted) | 750 | 799 | 818 | 819 | 879 |
Shares Change (YoY) | -6.23% | -2.30% | -0.13% | -6.75% | -1.44% |
EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
EPS Growth | 18.92% | -2.63% | 2.70% | 30.74% | 11.86% |
Free Cash Flow | 45.3 | 43.8 | 64.9 | 60.9 | 51.2 |
Free Cash Flow Per Share | 0.06 | 0.06 | 0.08 | 0.07 | 0.06 |
Dividend Per Share | 0.015 | 0.025 | 0.046 | 0.036 | 0.027 |
Dividend Growth | -40.00% | -45.65% | 27.78% | 33.33% | 13.44% |
Gross Margin | 49.80% | 52.15% | 27.61% | 23.27% | 20.34% |
Operating Margin | 25.15% | 22.80% | 26.99% | 23.03% | 20.18% |
Profit Margin | 10.28% | 10.37% | 11.28% | 12.54% | 13.15% |
Free Cash Flow Margin | 14.06% | 15.34% | 23.76% | 25.04% | 27.05% |
EBITDA | 90.7 | 72 | 83.8 | 66.7 | 45.6 |
EBITDA Margin | 28.16% | 25.22% | 30.69% | 27.43% | 24.09% |
D&A For EBITDA | 9.7 | 6.9 | 10.1 | 10.7 | 7.4 |
EBIT | 81 | 65.1 | 73.7 | 56 | 38.2 |
EBIT Margin | 25.15% | 22.80% | 26.99% | 23.03% | 20.18% |
Effective Tax Rate | 27.60% | 33.52% | 25.78% | 20.57% | 23.62% |