Derwent London Plc (LON:DLN)
London · Delayed Price · Currency is GBP · Price in GBX 2,100.00
+46.00 (2.24%)
Aug 7, 2026, 4:53 PM GMT
Derwent London Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 411.8 | 406.3 | 276.9 | 265.9 | 248.8 | 241.3 |
| 411.8 | 406.3 | 276.9 | 265.9 | 248.8 | 241.3 | |
Revenue Growth | 1.35% | 46.73% | 4.14% | 6.87% | 3.11% | -10.16% |
Gross Profit | 198.2 | 199.6 | 198.3 | 190.5 | 194.6 | 187.2 |
Selling, General & Admin | 39.4 | 39.1 | 41.1 | 39.1 | 36.4 | 37.1 |
Other Operating Expenses | 5 | -50 | 0.8 | 580.3 | 396.5 | -141.5 |
Operating Income | 99.6 | 210.5 | 156.4 | -428.9 | -238.3 | 291.6 |
Interest Income | 2.3 | 2.1 | 0.3 | 0.9 | 0.3 | - |
Interest Expense | -52.3 | -50.5 | -39.9 | -40.4 | -39.7 | -28.1 |
Other Non-Operating Income (Expense) | - | -0.6 | -0.8 | -7.5 | -1.8 | -11 |
Total Non-Operating Income (Expense) | -50 | -49 | -40.4 | -47 | -41.2 | -39.1 |
Pretax Income | 49.6 | 161.5 | 116 | -475.9 | -279.5 | 252.5 |
Provision for Income Taxes | 1.6 | 0.4 | 0.1 | 0.5 | 1 | -1.3 |
Net Income | 48 | 161.1 | 115.9 | -476.4 | -280.5 | 253.8 |
Minority Interest in Earnings | - | - | - | - | - | 1.5 |
Net Income to Common | 48 | 161.1 | 115.9 | -476.4 | -280.5 | 252.3 |
Net Income Growth | -70.20% | 39.00% | - | - | - | - |
Shares Outstanding (Basic) | 112 | 112 | 112 | 112 | 112 | 112 |
Shares Outstanding (Diluted) | 112 | 112 | 113 | 113 | 112 | 112 |
Shares Change | -0.07% | -0.31% | 0.06% | 0.11% | - | 0.13% |
EPS (Basic) | 0.43 | 1.44 | 1.03 | -4.24 | -2.50 | 2.25 |
EPS (Diluted) | 0.43 | 1.44 | 1.03 | -4.24 | -2.50 | 2.24 |
EPS Growth | -70.20% | 39.42% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 66.6 | 55.2 | -123.9 | -59 | -148.9 | -296.6 |
Free Cash Flow Growth | 20.65% | - | - | - | - | - |
Free Cash Flow Per Share | 0.59 | 0.49 | -1.10 | -0.52 | -1.32 | -2.64 |
Dividends Per Share | 0.820 | 0.815 | 0.805 | 0.795 | 0.785 | 0.765 |
Dividend Growth | 0.61% | 1.24% | 1.26% | 1.27% | 2.61% | 2.75% |
Gross Margin | 48.13% | 49.13% | 71.61% | 71.64% | 78.22% | 77.58% |
Operating Margin | 24.19% | 51.81% | 56.48% | -161.30% | -95.78% | 120.84% |
Profit Margin | 11.66% | 39.65% | 41.86% | -179.16% | -112.74% | 105.18% |
FCF Margin | 16.17% | 13.59% | -44.75% | -22.19% | -59.85% | -122.92% |
EBITDA | 100.4 | 211.3 | 157.4 | -427.8 | -237.3 | 291.6 |
EBITDA Margin | 24.38% | 52.01% | 56.84% | -160.89% | -95.38% | 120.84% |
EBIT | 99.6 | 210.5 | 156.4 | -428.9 | -238.3 | 291.6 |
EBIT Margin | 24.19% | 51.81% | 56.48% | -161.30% | -95.78% | 120.84% |
Effective Tax Rate | 3.23% | 0.25% | 0.09% | -0.11% | -0.36% | -0.51% |