Domino's Pizza Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021
Revenue	685.4	664.5	679.8	600.3	560.8
Revenue Growth (YoY)	3.15%	-2.25%	13.24%	7.04%	11.03%
Cost of Revenue	370.7	345.6	363.6	326.8	292.2
Gross Profit	314.7	318.9	316.2	273.5	268.6
Selling, General & Admin	217	201	204.3	171.3	162.9
Operating Expenses	217	206	204.3	171.3	162.9
Operating Income	97.7	112.9	111.9	102.2	105.7
Interest Expense	-33.6	-31.5	-28.2	-24	-18.7
Interest & Investment Income	12.9	13.8	13.6	12.8	13.1
Earnings From Equity Investments	2.4	3.3	2	6.6	11
Currency Exchange Gain (Loss)	0.5	-0.2	-	0.3	-0.7
Other Non Operating Income (Expenses)	10.1	10.7	2.4	1	2.4
EBT Excluding Unusual Items	90	109	101.7	98.9	112.8
Merger & Restructuring Charges	-	-5.5	-	-	-
Impairment of Goodwill	-10.4	-	-	-	-
Gain (Loss) on Sale of Investments	1.5	-	40.6	-	-
Gain (Loss) on Sale of Assets	-	21.4	-	-	-
Other Unusual Items	-	-	-	-	-3.1
Pretax Income	81.1	124.9	142.3	98.9	109.7
Income Tax Expense	22.1	34.7	27.3	17.3	19
Earnings From Continuing Operations	59	90.2	115	81.6	90.7
Earnings From Discontinued Operations	-	-	-	-	-12.4
Net Income to Company	59	90.2	115	81.6	78.3
Minority Interest in Earnings	-0.4	-	-	-	-
Net Income	58.6	90.2	115	81.6	78.3
Net Income to Common	58.6	90.2	115	81.6	78.3
Net Income Growth	-35.03%	-21.57%	40.93%	4.21%	90.51%
Shares Outstanding (Basic)	388	394	410	434	459
Shares Outstanding (Diluted)	390	396	412	436	462
Shares Change (YoY)	-1.52%	-3.89%	-5.44%	-5.55%	-0.80%
EPS (Basic)	0.15	0.23	0.28	0.19	0.17
EPS (Diluted)	0.15	0.23	0.28	0.19	0.17
EPS Growth	-34.21%	-18.28%	49.20%	10.56%	92.21%
Free Cash Flow	86.9	91.9	103.7	74.6	108.1
Free Cash Flow Per Share	0.22	0.23	0.25	0.17	0.23
Dividend Per Share	0.113	0.110	0.105	0.100	0.098
Dividend Growth	2.73%	4.76%	5.00%	2.04%	-33.15%
Gross Margin	45.91%	47.99%	46.51%	45.56%	47.90%
Operating Margin	14.25%	16.99%	16.46%	17.03%	18.85%
Profit Margin	8.55%	13.57%	16.92%	13.59%	13.96%
Free Cash Flow Margin	12.68%	13.83%	15.25%	12.43%	19.28%
EBITDA	112.4	123.2	118	108.3	111.9
EBITDA Margin	16.40%	18.54%	17.36%	18.04%	19.95%
D&A For EBITDA	14.7	10.3	6.1	6.1	6.2
EBIT	97.7	112.9	111.9	102.2	105.7
EBIT Margin	14.25%	16.99%	16.46%	17.03%	18.85%
Effective Tax Rate	27.25%	27.78%	19.18%	17.49%	17.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.