Domino's Pizza Group plc (LON: DOM)
London
· Delayed Price · Currency is GBP · Price in GBX339.20
+9.20 (2.79%)
Nov 21, 2024, 4:35 PM BST
Domino's Pizza Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | Dec '19 Dec 29, 2019 | 2018 - 2014 |
| Revenue | 673.7 | 679.8 | 600.3 | 560.8 | 505.1 | 508.3 | Upgrade
|
| Revenue Growth (YoY) | 2.87% | 13.24% | 7.04% | 11.03% | -0.63% | 3.02% | Upgrade
|
| Cost of Revenue | 353.8 | 363.6 | 326.8 | 292.2 | 268.6 | 273.5 | Upgrade
|
| Gross Profit | 319.9 | 316.2 | 273.5 | 268.6 | 236.5 | 234.8 | Upgrade
|
| Selling, General & Admin | 204.5 | 204.3 | 171.3 | 162.9 | 139.4 | 135.4 | Upgrade
|
| Operating Expenses | 204.5 | 204.3 | 171.3 | 162.9 | 139.4 | 135.4 | Upgrade
|
| Operating Income | 115.4 | 111.9 | 102.2 | 105.7 | 97.1 | 99.4 | Upgrade
|
| Interest Expense | -29.8 | -28.2 | -24 | -18.7 | -21.1 | -6.7 | Upgrade
|
| Interest & Investment Income | 14 | 13.6 | 12.8 | 13.1 | 13.7 | 0.8 | Upgrade
|
| Earnings From Equity Investments | 1.5 | 2 | 6.6 | 11 | 9 | 2.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.1 | - | 0.3 | -0.7 | -0.7 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.5 | 2.4 | 1 | 2.4 | 1.6 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 103.5 | 101.7 | 98.9 | 112.8 | 99.6 | 95 | Upgrade
|
| Merger & Restructuring Charges | -2.2 | - | - | - | - | 0.2 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -18.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 40.6 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.9 | - | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -4.6 | -1.1 | Upgrade
|
| Other Unusual Items | - | - | - | -3.1 | 3.9 | -0.3 | Upgrade
|
| Pretax Income | 110.2 | 142.3 | 98.9 | 109.7 | 98.9 | 75.1 | Upgrade
|
| Income Tax Expense | 33.1 | 27.3 | 17.3 | 19 | 16.7 | 15.8 | Upgrade
|
| Earnings From Continuing Operations | 77.1 | 115 | 81.6 | 90.7 | 82.2 | 59.3 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -12.4 | -42.5 | -56.5 | Upgrade
|
| Net Income to Company | 77.1 | 115 | 81.6 | 78.3 | 39.7 | 2.8 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 1.4 | 10.3 | Upgrade
|
| Net Income | 77.1 | 115 | 81.6 | 78.3 | 41.1 | 13.1 | Upgrade
|
| Net Income to Common | 77.1 | 115 | 81.6 | 78.3 | 41.1 | 13.1 | Upgrade
|
| Net Income Growth | -35.59% | 40.93% | 4.21% | 90.51% | 213.74% | -73.27% | Upgrade
|
| Shares Outstanding (Basic) | 401 | 410 | 434 | 459 | 462 | 460 | Upgrade
|
| Shares Outstanding (Diluted) | 403 | 412 | 436 | 462 | 465 | 463 | Upgrade
|
| Shares Change (YoY) | -4.66% | -5.44% | -5.55% | -0.80% | 0.42% | -3.31% | Upgrade
|
| EPS (Basic) | 0.19 | 0.28 | 0.19 | 0.17 | 0.09 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.28 | 0.19 | 0.17 | 0.09 | 0.03 | Upgrade
|
| EPS Growth | -32.28% | 49.20% | 10.56% | 92.21% | 214.28% | -72.55% | Upgrade
|
| Free Cash Flow | 81.3 | 103.7 | 74.6 | 108.1 | 100.6 | 46.1 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.25 | 0.17 | 0.23 | 0.22 | 0.10 | Upgrade
|
| Dividend Per Share | 0.107 | 0.105 | 0.100 | 0.098 | 0.147 | 0.042 | Upgrade
|
| Dividend Growth | 5.94% | 5.00% | 2.04% | -33.15% | 249.05% | -55.79% | Upgrade
|
| Gross Margin | 47.48% | 46.51% | 45.56% | 47.90% | 46.82% | 46.19% | Upgrade
|
| Operating Margin | 17.13% | 16.46% | 17.02% | 18.85% | 19.22% | 19.56% | Upgrade
|
| Profit Margin | 11.44% | 16.92% | 13.59% | 13.96% | 8.14% | 2.58% | Upgrade
|
| Free Cash Flow Margin | 12.07% | 15.25% | 12.43% | 19.28% | 19.92% | 9.07% | Upgrade
|
| EBITDA | 121.3 | 118 | 108.3 | 111.9 | 103.5 | 105.7 | Upgrade
|
| EBITDA Margin | 18.00% | 17.36% | 18.04% | 19.95% | 20.49% | 20.79% | Upgrade
|
| D&A For EBITDA | 5.9 | 6.1 | 6.1 | 6.2 | 6.4 | 6.3 | Upgrade
|
| EBIT | 115.4 | 111.9 | 102.2 | 105.7 | 97.1 | 99.4 | Upgrade
|
| EBIT Margin | 17.13% | 16.46% | 17.02% | 18.85% | 19.22% | 19.56% | Upgrade
|
| Effective Tax Rate | 30.04% | 19.18% | 17.49% | 17.32% | 16.89% | 21.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.