Domino's Pizza Group plc (LON:DOM)
London flag London · Delayed Price · Currency is GBP · Price in GBX
284.80
+2.80 (0.99%)
Apr 2, 2025, 4:37 PM BST

Domino's Pizza Group Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
90.211581.678.341.1
Upgrade
Depreciation & Amortization
15.111.41212.712.6
Upgrade
Other Amortization
6.610.56.74.74.5
Upgrade
Loss (Gain) From Sale of Assets
-22.1-2.3-2.1--
Upgrade
Asset Writedown & Restructuring Costs
--1.60.25.1
Upgrade
Loss (Gain) From Sale of Investments
--40.6-1-1.8-8.4
Upgrade
Loss (Gain) on Equity Investments
-3.3-2-6.6-11-9
Upgrade
Stock-Based Compensation
43.81.21.71.4
Upgrade
Other Operating Activities
17.318.99.518.842.2
Upgrade
Change in Accounts Receivable
-8.2-5.2-13.36.720.9
Upgrade
Change in Inventory
2.20.2-0.60.31.9
Upgrade
Change in Accounts Payable
2.815.2-3.64.47.3
Upgrade
Change in Other Net Operating Assets
-1.1-11.4-0.31-1.6
Upgrade
Operating Cash Flow
103.5113.585.1113.9112.2
Upgrade
Operating Cash Flow Growth
-8.81%33.37%-25.29%1.52%86.38%
Upgrade
Capital Expenditures
-11.6-9.8-10.5-5.8-11.6
Upgrade
Sale of Property, Plant & Equipment
0.54.4---
Upgrade
Cash Acquisitions
-32.5----
Upgrade
Divestitures
33-3.710.2-6.4
Upgrade
Sale (Purchase) of Intangibles
-6.9-11-9.2-8.5-7.8
Upgrade
Investment in Securities
-8.972.811.94.43.3
Upgrade
Other Investing Activities
1023.319.36.84.7
Upgrade
Investing Cash Flow
-0.294.729.532.87.8
Upgrade
Long-Term Debt Issued
323.1113365.8150205
Upgrade
Long-Term Debt Repaid
-326.9-132.3-356.4-181.4-251.7
Upgrade
Net Debt Issued (Repaid)
-3.8-19.39.4-31.4-46.7
Upgrade
Issuance of Common Stock
0.40.51.60.413.5
Upgrade
Repurchase of Common Stock
-26.3-98.3-86.5-83.4-
Upgrade
Common Dividends Paid
-42-41.9-43.8-56-25.6
Upgrade
Other Financing Activities
-31.3-27.5-8.1-4.3-5.4
Upgrade
Financing Cash Flow
-103-186.5-127.4-174.7-64.2
Upgrade
Foreign Exchange Rate Adjustments
-0.2-0.4-1-
Upgrade
Net Cash Flow
0.121.7-12.4-2955.8
Upgrade
Free Cash Flow
91.9103.774.6108.1100.6
Upgrade
Free Cash Flow Growth
-11.38%39.01%-30.99%7.46%118.22%
Upgrade
Free Cash Flow Margin
13.83%15.25%12.43%19.28%19.92%
Upgrade
Free Cash Flow Per Share
0.230.250.170.230.22
Upgrade
Cash Interest Paid
30.627.54.94.35.3
Upgrade
Cash Income Tax Paid
35.122.918.71823.1
Upgrade
Levered Free Cash Flow
55.98105.216.5883.1864.6
Upgrade
Unlevered Free Cash Flow
75.66122.8421.5894.8677.79
Upgrade
Change in Net Working Capital
7.1-4842.5-24-18
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.