Drax Group plc (LON:DRX)
London flag London · Delayed Price · Currency is GBP · Price in GBX
693.50
-14.00 (-1.98%)
Aug 1, 2025, 8:44 AM BST

Drax Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
5,6516,1637,7337,7755,0884,245
Upgrade
Revenue Growth (YoY)
-19.27%-20.31%-0.54%52.82%19.87%-4.99%
Upgrade
Operations & Maintenance
159.6159.6173.9110.3109.1100.1
Upgrade
Selling, General & Admin
518.9538.9537.8432.5339.3290.9
Upgrade
Depreciation & Amortization
239.5224.8195.6216164.5133.1
Upgrade
Amortization of Goodwill & Intangibles
15.61729.431.434.438.4
Upgrade
Provision for Bad Debts
27.836.247.34816.3-
Upgrade
Other Operating Expenses
3,9764,2705,7636,7584,2063,514
Upgrade
Total Operating Expenses
4,9385,2476,7477,5964,8704,077
Upgrade
Operating Income
713.6915.7986.1179.3218.5168
Upgrade
Interest Expense
-92.3-104.2-113.2-81.5-69.8-64
Upgrade
Interest Income
1817.5114.30.40.5
Upgrade
Net Interest Expense
-74.3-86.7-102.2-77.2-69.4-63.5
Upgrade
Income (Loss) on Equity Investments
-1.8-2.2-1.60.50.3-
Upgrade
Currency Exchange Gain (Loss)
13.3-9.4-9.425.8-3.3-5
Upgrade
Other Non-Operating Income (Expenses)
5.85.612.5-16.4-2.3-1.5
Upgrade
EBT Excluding Unusual Items
656.6823885.4112143.898
Upgrade
Restructuring Charges
-9.2-9.2---0.3-260.7
Upgrade
Total Merger & Restructuring Charges
------1
Upgrade
Impairment of Goodwill
---14.5---
Upgrade
Gain (Loss) on Sale of Investments
-4.6-4.6----43.1
Upgrade
Gain (Loss) on Sale of Assets
1.21.2----5.9
Upgrade
Asset Writedown
-23.2-8.8-56.3-33.5--13.4
Upgrade
Other Unusual Items
-49.9-48.2-18.2-0.4-22-8.6
Upgrade
Pretax Income
570.9753.4796.478.1121.5-234.7
Upgrade
Income Tax Expense
163.9227.9235.5-4.466.4-40.1
Upgrade
Earnings From Continuing Ops.
407525.5560.982.555.1-194.6
Upgrade
Earnings From Discontinued Ops.
----24.136.7
Upgrade
Net Income to Company
407525.5560.982.579.2-157.9
Upgrade
Minority Interest in Earnings
0.71.11.32.60.5-
Upgrade
Net Income
407.7526.6562.285.179.7-157.9
Upgrade
Net Income to Common
407.7526.6562.285.179.7-157.9
Upgrade
Net Income Growth
-37.64%-6.33%560.63%6.78%--
Upgrade
Shares Outstanding (Basic)
371383394400398397
Upgrade
Shares Outstanding (Diluted)
380391403414413397
Upgrade
Shares Change (YoY)
-3.41%-3.05%-2.73%0.44%3.98%0.33%
Upgrade
EPS (Basic)
1.101.371.430.210.20-0.40
Upgrade
EPS (Diluted)
1.071.351.400.200.19-0.40
Upgrade
EPS Growth
-35.51%-3.37%580.49%5.99%--
Upgrade
Free Cash Flow
518.6479.7405.843.8115.5142.4
Upgrade
Free Cash Flow Per Share
1.371.231.010.110.280.36
Upgrade
Dividend Per Share
0.2720.2600.2310.2100.1880.171
Upgrade
Dividend Growth
11.93%12.55%10.00%11.70%9.94%7.55%
Upgrade
Profit Margin
7.21%8.54%7.27%1.09%1.57%-3.72%
Upgrade
Free Cash Flow Margin
9.18%7.78%5.25%0.56%2.27%3.36%
Upgrade
EBITDA
930.41,1191,172389.4392.2338.1
Upgrade
EBITDA Margin
16.46%18.16%15.15%5.01%7.71%7.96%
Upgrade
D&A For EBITDA
216.8203.6185.5210.1173.7170.1
Upgrade
EBIT
713.6915.7986.1179.3218.5168
Upgrade
EBIT Margin
12.63%14.86%12.75%2.31%4.29%3.96%
Upgrade
Effective Tax Rate
28.71%30.25%29.57%-54.65%-
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.