Drax Group plc (LON:DRX)
London flag London · Delayed Price · Currency is GBP · Price in GBX
585.50
-8.50 (-1.43%)
Mar 31, 2025, 4:35 PM BST

Drax Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
6,1637,7337,7755,0884,245
Upgrade
Revenue Growth (YoY)
-20.31%-0.54%52.82%19.87%-4.99%
Upgrade
Operations & Maintenance
159.6173.9110.3109.1100.1
Upgrade
Selling, General & Admin
561537.8432.5339.3290.9
Upgrade
Depreciation & Amortization
224.7195.6216164.5133.1
Upgrade
Amortization of Goodwill & Intangibles
1729.431.434.438.4
Upgrade
Provision for Bad Debts
4032.54816.3-
Upgrade
Other Operating Expenses
4,2925,7816,7584,2063,514
Upgrade
Total Operating Expenses
5,2956,7517,5964,8704,077
Upgrade
Operating Income
867.8982.7179.3218.5168
Upgrade
Interest Expense
-104.2-113.2-81.5-69.8-64
Upgrade
Interest Income
17.5114.30.40.5
Upgrade
Net Interest Expense
-86.7-102.2-77.2-69.4-63.5
Upgrade
Income (Loss) on Equity Investments
-2.2-1.60.50.3-
Upgrade
Currency Exchange Gain (Loss)
-9.4-9.425.8-3.3-5
Upgrade
Other Non-Operating Income (Expenses)
-3.3-2.3-16.4-2.3-1.5
Upgrade
EBT Excluding Unusual Items
766.2867.2112143.898
Upgrade
Restructuring Charges
----0.3-260.7
Upgrade
Total Merger & Restructuring Charges
-----1
Upgrade
Impairment of Goodwill
--14.5---
Upgrade
Gain (Loss) on Sale of Investments
-----43.1
Upgrade
Gain (Loss) on Sale of Assets
-----5.9
Upgrade
Asset Writedown
-14.5-56.3-33.5--13.4
Upgrade
Other Unusual Items
1.7--0.4-22-8.6
Upgrade
Pretax Income
753.4796.478.1121.5-234.7
Upgrade
Income Tax Expense
227.9235.5-4.466.4-40.1
Upgrade
Earnings From Continuing Ops.
525.5560.982.555.1-194.6
Upgrade
Earnings From Discontinued Ops.
---24.136.7
Upgrade
Net Income to Company
525.5560.982.579.2-157.9
Upgrade
Minority Interest in Earnings
1.11.32.60.5-
Upgrade
Net Income
526.6562.285.179.7-157.9
Upgrade
Net Income to Common
526.6562.285.179.7-157.9
Upgrade
Net Income Growth
-6.33%560.63%6.78%--
Upgrade
Shares Outstanding (Basic)
383394400398397
Upgrade
Shares Outstanding (Diluted)
391403414413397
Upgrade
Shares Change (YoY)
-3.05%-2.73%0.44%3.98%0.33%
Upgrade
EPS (Basic)
1.371.430.210.20-0.40
Upgrade
EPS (Diluted)
1.351.400.200.19-0.40
Upgrade
EPS Growth
-3.37%580.49%5.99%--
Upgrade
Free Cash Flow
479.7405.843.8115.5142.4
Upgrade
Free Cash Flow Per Share
1.231.010.110.280.36
Upgrade
Dividend Per Share
0.2600.2310.2100.1880.171
Upgrade
Dividend Growth
12.55%10.00%11.70%9.94%7.55%
Upgrade
Profit Margin
8.54%7.27%1.09%1.57%-3.72%
Upgrade
Free Cash Flow Margin
7.78%5.25%0.56%2.27%3.36%
Upgrade
EBITDA
1,0711,168389.4392.2338.1
Upgrade
EBITDA Margin
17.39%15.11%5.01%7.71%7.96%
Upgrade
D&A For EBITDA
203.6185.5210.1173.7170.1
Upgrade
EBIT
867.8982.7179.3218.5168
Upgrade
EBIT Margin
14.08%12.71%2.31%4.29%3.96%
Upgrade
Effective Tax Rate
30.25%29.57%-54.65%-
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.