Drax Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,004	2,849	2,396	1,884	2,818	2,415
Market Cap Growth	45.41%	18.91%	27.15%	-33.13%	16.68%	62.24%
Enterprise Value	3,780	3,880	3,531	3,278	4,076	3,609
PE Ratio	44.25	39.03	4.55	3.35	33.11	30.30
PS Ratio	0.56	0.53	0.39	0.24	0.36	0.48
PB Ratio	1.75	1.66	1.15	0.95	2.13	1.85
P/FCF Ratio	5.69	5.40	4.99	4.64	64.33	20.91
P/OCF Ratio	3.71	3.52	2.79	2.26	13.57	7.88
EV/Sales Ratio	0.70	0.72	0.57	0.42	0.52	0.71
EV/EBITDA Ratio	4.45	4.72	3.19	2.80	10.47	9.20
EV/EBIT Ratio	6.16	6.31	3.91	3.32	22.73	16.52
EV/FCF Ratio	7.16	7.35	7.36	8.08	93.06	31.25
Debt / Equity Ratio	0.63	0.63	0.62	0.79	1.20	1.14
Debt / EBITDA Ratio	1.27	1.27	1.14	1.30	3.89	3.65
Debt / FCF Ratio	2.04	2.04	2.70	3.85	36.39	12.87
Net Debt / Equity Ratio	0.45	0.45	0.45	0.60	1.02	0.90
Net Debt / EBITDA Ratio	0.94	0.94	0.85	1.01	3.48	2.98
Net Debt / FCF Ratio	1.47	1.47	1.95	2.91	30.96	10.13
Quick Ratio	0.45	0.45	0.52	0.61	0.59	0.37
Current Ratio	1.08	1.08	1.20	1.12	1.09	1.05
Asset Turnover	1.09	1.09	1.08	1.29	1.32	1.02
Return on Equity (ROE)	3.59%	3.59%	25.82%	33.92%	6.27%	4.16%
Return on Assets (ROA)	7.78%	7.78%	9.88%	10.29%	1.91%	2.73%
Return on Capital Employed (ROCE)	19.70%	19.70%	23.40%	25.00%	4.80%	6.10%
Earnings Yield	2.43%	2.56%	21.98%	29.84%	3.02%	3.30%
FCF Yield	17.58%	18.53%	20.02%	21.54%	1.55%	4.78%
Dividend Yield	3.24%	3.54%	4.28%	5.26%	3.46%	3.69%
Payout Ratio	131.10%	131.10%	17.76%	15.35%	92.71%	88.96%
Buyback Yield / Dilution	7.55%	7.55%	3.05%	2.73%	-0.44%	-3.98%
Total Shareholder Return	10.79%	11.08%	7.33%	7.99%	3.02%	-0.29%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.