Drax Group plc (LON:DRX)
London flag London · Delayed Price · Currency is GBP · Price in GBX
682.50
-25.00 (-3.53%)
Aug 1, 2025, 7:09 PM BST

Drax Group Balance Sheet

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
276356379.5238317.4289.8
Upgrade
Accounts Receivable
344.3148.8425.1296.6193.5159.8
Upgrade
Other Receivables
-287.2465.4775.3323.3282
Upgrade
Inventory
269.3302328.4348.1199.1208.2
Upgrade
Prepaid Expenses
-22.256.197.997.492.5
Upgrade
Other Current Assets
1,016727.7690.9641.91,218580.4
Upgrade
Total Current Assets
1,9051,8442,3452,3982,3481,613
Upgrade
Property, Plant & Equipment
2,7842,9032,8212,5262,4311,970
Upgrade
Goodwill
402.4415.1416.7424.2416.3248.2
Upgrade
Other Intangible Assets
6468.181.5142.3188.6181.8
Upgrade
Long-Term Investments
3.13.68.96.95.51.5
Upgrade
Long-Term Deferred Tax Assets
47.248.652.937.328.765.3
Upgrade
Other Long-Term Assets
62.5106.4312399.5406.4113.3
Upgrade
Total Assets
5,2695,3896,0385,9345,8244,193
Upgrade
Accounts Payable
1,327134.8145.2152.9147.8112.9
Upgrade
Accrued Expenses
-860.6965.4990682.2606.1
Upgrade
Short-Term Debt
---44.3--
Upgrade
Current Portion of Long-Term Debt
290.5119264.2-40.6-
Upgrade
Current Unearned Revenue
-29.339.43414.611.1
Upgrade
Current Portion of Leases
242625.122.715.17
Upgrade
Current Income Taxes Payable
14.29.620.623.33.4-
Upgrade
Other Current Liabilities
218.1355.7627.89411,329570.9
Upgrade
Total Current Liabilities
1,8731,5352,0882,2082,2331,308
Upgrade
Long-Term Debt
908.41,0581,1611,3971,3201,066
Upgrade
Long-Term Leases
78.990.5110.7130.4110.823.2
Upgrade
Pension & Post-Retirement Benefits
-----1.3
Upgrade
Long-Term Deferred Tax Liabilities
275.3280.4317.1141.6225.3222
Upgrade
Other Long-Term Liabilities
139.1337.9378.8733.3628.2233.3
Upgrade
Total Liabilities
3,2753,3024,0554,6104,5182,854
Upgrade
Common Stock
49.849.449.147.947.747.5
Upgrade
Additional Paid-In Capital
447.2443.8441.2433.3432.2430
Upgrade
Retained Earnings
1,2921,118666.4193.8198.3153.4
Upgrade
Treasury Stock
--314.2-199.6-50.4-50.4-50.4
Upgrade
Comprehensive Income & Other
200780.21,014686.2657.5758.9
Upgrade
Total Common Equity
1,9892,0771,9711,3111,2851,339
Upgrade
Minority Interest
5.19.81213.421.5-
Upgrade
Shareholders' Equity
1,9942,0871,9831,3241,3071,339
Upgrade
Total Liabilities & Equity
5,2695,3896,0385,9345,8244,193
Upgrade
Total Debt
1,3021,2931,5611,5941,4871,096
Upgrade
Net Cash (Debt)
-1,026-937.2-1,182-1,356-1,170-806.1
Upgrade
Net Cash Per Share
-2.70-2.40-2.93-3.27-2.83-2.03
Upgrade
Filing Date Shares Outstanding
360.7364.48384.49400.87399.23396.95
Upgrade
Total Common Shares Outstanding
360.7369.93384.47400.84399.23396.95
Upgrade
Working Capital
32308.9257.7189.6115.5304.7
Upgrade
Book Value Per Share
5.515.625.133.273.223.37
Upgrade
Tangible Book Value
1,5221,5941,473744.3680.4909.4
Upgrade
Tangible Book Value Per Share
4.224.313.831.861.702.29
Upgrade
Land
-514.1494.1503.3453.8389.3
Upgrade
Machinery
-3,7133,5063,3773,1802,836
Upgrade
Construction In Progress
-712.4656.1308.9285188.8
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.