discoverIE Group Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	443.3	422.9	437	448.9	379.2
Revenue Growth (YoY)	4.82%	-3.23%	-2.65%	18.38%	25.23%
Cost of Revenue	398.1	380.5	405.8	414.3	358.3
Gross Profit	45.2	42.4	31.2	34.6	20.9
Operating Income	45.2	42.4	31.2	34.6	20.9
Interest Income	2.7	3.7	3.9	1.6	0.4
Interest Expense	-11.8	-14.1	-12.9	-7.1	-4.2
Total Non-Operating Income (Expense)	-9.1	-10.4	-9	-5.5	-3.8
Pretax Income	36.1	32	22.2	29.1	17.1
Provision for Income Taxes	7.1	7.4	6.7	7.8	7.4
Net Income	29	24.6	15.5	21.3	9.7
Earnings From Discontinued Operations	-	-	-	-	15.5
Net Income to Common	29	24.6	15.5	21.3	25.2
Net Income Growth	17.89%	58.71%	-27.23%	-15.48%	5.00%
Shares Outstanding (Basic)	96	96	96	95	93
Shares Outstanding (Diluted)	99	98	98	98	96
Shares Change (YoY)	0.09%	0.14%	-0.06%	2.66%	3.88%
EPS (Basic)	0.30	0.26	0.16	0.22	0.27
EPS (Diluted)	0.29	0.25	0.16	0.22	0.26
EPS Growth	17.60%	58.23%	-27.19%	-17.49%	102.31%
Free Cash Flow	39.6	41	36.4	30.9	25.5
Free Cash Flow Growth	-3.42%	12.64%	17.80%	21.18%	-40.42%
Free Cash Flow Per Share	0.40	0.42	0.37	0.31	0.27
Dividends Per Share	0.130	0.125	0.120	0.108	0.108
Dividend Growth	4.00%	4.17%	11.11%	-	6.40%
Gross Margin	10.20%	10.03%	7.14%	7.71%	5.51%
Operating Margin	10.20%	10.03%	7.14%	7.71%	5.51%
Profit Margin	6.54%	5.82%	3.55%	4.74%	2.56%
FCF Margin	8.93%	9.69%	8.33%	6.88%	6.72%
EBITDA	74.3	70.8	59	61.5	46.2
EBITDA Margin	16.76%	16.74%	13.50%	13.70%	12.18%
EBIT	45.2	42.4	31.2	34.6	20.9
EBIT Margin	10.20%	10.03%	7.14%	7.71%	5.51%
Effective Tax Rate	19.67%	23.13%	30.18%	26.80%	43.27%