Ecora Royalties Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	358	159	259	388	288	225
Market Cap Growth	132.74%	-38.55%	-33.22%	34.73%	27.70%	-34.99%
Enterprise Value	451	230	293	405	367	265
Last Close Price	1.44	0.62	0.93	1.32	1.13	1.00
PE Ratio	-	-	389.40	4.94	10.40	-
Forward PE	18.55	7.52	10.46	7.17	8.21	8.62
PS Ratio	18.88	3.34	5.33	3.29	4.57	7.05
PB Ratio	1.14	0.46	0.68	0.93	1.09	1.05
P/TBV Ratio	2.72	1.06	1.55	1.86	1.36	1.89
P/FCF Ratio	-	7.09	9.87	3.63	-	16.06
P/OCF Ratio	23.97	6.73	9.83	3.53	6.99	14.28
PEG Ratio	-	-	-	1.66	-	34.21
EV/Sales Ratio	23.79	4.83	6.04	3.44	5.82	8.29
EV/EBITDA Ratio	47.59	6.05	7.50	3.85	7.04	10.22
EV/EBIT Ratio	209.90	7.29	8.85	4.15	8.92	12.77
EV/FCF Ratio	-19.23	10.24	11.18	3.79	-	18.89
Debt / Equity Ratio	0.32	0.22	0.18	0.09	0.32	0.21
Debt / EBITDA Ratio	10.44	1.94	1.70	0.36	1.59	1.73
Debt / FCF Ratio	-	3.32	2.57	0.35	-	3.23
Net Debt / Equity Ratio	0.30	0.20	0.16	0.08	0.25	0.12
Net Debt / EBITDA Ratio	10.23	1.80	1.56	0.31	1.29	0.97
Net Debt / FCF Ratio	-3.97	3.04	2.33	0.31	-0.60	1.79
Asset Turnover	0.04	0.10	0.09	0.24	0.19	0.11
Quick Ratio	1.54	2.29	0.55	0.39	4.81	6.22
Current Ratio	2.49	2.96	0.60	0.39	4.85	6.25
Return on Equity (ROE)	-6.76%	-2.14%	0.17%	21.99%	11.52%	-7.94%
Return on Assets (ROA)	0.30%	4.15%	4.01%	12.24%	7.64%	4.37%
Return on Invested Capital (ROIC)	0.53%	-12.11%	1.42%	16.55%	9.84%	8.51%
Return on Capital Employed (ROCE)	0.50%	7.20%	7.00%	19.30%	10.90%	7.40%
Earnings Yield	-6.19%	-4.93%	0.26%	20.26%	9.62%	-7.76%
FCF Yield	-6.55%	14.10%	10.13%	27.53%	-39.00%	6.23%
Dividend Yield	0.62%	3.64%	7.17%	5.31%	6.21%	9.00%
Payout Ratio	-	-	2604.72%	20.48%	67.68%	-
Buyback Yield / Dilution	3.63%	2.38%	-10.11%	-12.78%	-15.44%	0.66%
Total Shareholder Return	4.26%	6.03%	-2.94%	-7.47%	-9.23%	9.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.