Ecora Royalties PLC (LON:ECOR)
London · Delayed Price · Currency is GBP · Price in GBX 162.40
-1.40 (-0.85%)
Aug 17, 2026, 1:10 PM GMT
Ecora Royalties Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 55.9 | 55.9 | 59.61 | 61.9 | 141.87 | 85.3 |
Revenue Growth | 115.10% | -6.22% | -3.70% | -56.37% | 66.33% | 95.39% |
Gross Profit Gross Profit Growth | 38.97 | 38.97 | 47.38 | 49.67 | 126.76 | 70.51 |
Operating Income Operating Income Growth | 25.31 | 25.31 | 39.48 | 42.21 | 117.41 | 55.66 |
Net Income Net Income Growth | 22.18 | 22.18 | -9.83 | 0.85 | 94.64 | 37.48 |
Earnings Per Share EPS Growth | 0.09 | 0.09 | -0.04 | 0.00 | 0.40 | 0.18 |
EPS Growth | - | - | - | -99.19% | 123.89% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Cobalt Royalties Cobalt Royalties Growth | 18.87 | 18.87 | 6.18 | 5.56 |
Copper Royalty Copper Royalty Growth | 14.18 | 14.18 | 6.41 | 6.67 |
Steel-making Royalty Steel-making Royalty Growth | 17.53 | 17.53 | 41.67 | 37.61 |
ALL Other Segments ALL Other Segments Growth | 1.92 | 1.92 | 2.46 | 3.41 |
Uranium Royalty Uranium Royalty Growth | 3.4 | 3.4 | 2.88 | 8.66 |
Total Total Growth | 55.9 | 55.9 | 59.61 | 61.9 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 7.79 | 7.79 | 7.88 | 7.85 | 5.85 | 21.99 |
Total Debt Total Debt Growth | 96.5 | 96.5 | 93.29 | 85.76 | 45.6 | 112.77 |
Net Cash (Debt) Net Cash Growth | -88.71 | -88.71 | -85.42 | -77.91 | -39.75 | -90.78 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.36 | -0.36 | -0.34 | -0.30 | -0.17 | -0.44 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 35.11 | 35.11 | 29.6 | 33.54 | 132.5 | 55.78 |
Capital Expenditures CapEx Growth | -51.13 | -51.13 | -1.5 | -0.11 | -3.86 | -207.74 |
Free Cash Flow Free Cash Flow Growth | -16.02 | -16.02 | 28.09 | 33.43 | 128.64 | -151.96 |
Free Cash Flow Growth | - | - | -15.97% | -74.01% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 69.72% | 69.72% | 79.49% | 80.25% | 89.35% | 82.67% |
Operating Margin | 45.27% | 45.27% | 66.23% | 68.18% | 82.75% | 65.26% |
Pretax Margin | 22.61% | 22.61% | 9.95% | 7.36% | 95.47% | 64.06% |
Profit Margin | 39.68% | 39.68% | -16.49% | 1.37% | 66.71% | 43.94% |
FCF Margin | -28.67% | -28.67% | 47.13% | 54.00% | 90.67% | -178.16% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.015 | 0.020 | 0.028 | 0.085 | 0.084 | 0.095 |
Dividend Per Share Growth | -31.39% | -28.83% | -66.94% | 0.78% | -11.02% | -22.86% |
Dividend Yield | 0.91% | 1.31% | 3.67% | 7.22% | 5.35% | 6.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.83 | 17.35 | - | 389.40 | 4.94 | 10.40 |
Forward PE | 13.07 | 14.72 | 7.34 | 10.89 | 7.28 | 8.20 |
P/FCF Ratio | - | - | 7.09 | 9.87 | 3.63 | - |
PS Ratio | 9.85 | 6.88 | 3.34 | 5.33 | 3.29 | 4.57 |