Elementis plc (LON:ELM)
London · Delayed Price · Currency is GBP · Price in GBX 182.40
+0.80 (0.44%)
Aug 14, 2026, 4:47 PM GMT
Elementis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 624.9 | 597.5 | 603.8 | 713.4 | 736.4 | 709.4 | |
Revenue Growth | 7.65% | -1.04% | -15.36% | -3.12% | 3.81% | -5.58% |
Cost of Revenue | 323.1 | 317.4 | 314.2 | 429.1 | 437.5 | 420.4 |
Gross Profit | 301.8 | 280.1 | 289.6 | 284.3 | 298.9 | 289 |
Selling, General & Admin | 163.4 | 153.6 | 177.2 | 192.1 | 212.7 | 216 |
Operating Expenses | 163.4 | 153.6 | 177.2 | 192.1 | 212.7 | 216 |
Operating Income | 138.4 | 126.5 | 112.4 | 92.2 | 86.2 | 73 |
Interest Expense | -16.3 | -18.4 | -21.1 | -18.8 | -20.9 | -24.8 |
Interest & Investment Income | 2.1 | 1.9 | 1.5 | 1.9 | 0.2 | 0.3 |
Other Non Operating Income (Expenses) | -3.3 | -3.7 | -3.5 | -3.3 | 7.1 | 7 |
EBT Excluding Unusual Items | 120.9 | 106.3 | 89.3 | 72 | 72.6 | 55.5 |
Merger & Restructuring Charges | -11.8 | -11.3 | -6.8 | -26.1 | -4.8 | -4.3 |
Impairment of Goodwill | - | - | - | - | -103.4 | -52.3 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.7 |
Asset Writedown | - | - | - | - | -23 | - |
Other Unusual Items | -6.5 | -5.1 | -8.2 | -6.2 | 3.8 | -4.7 |
Pretax Income | 102.6 | 89.9 | 74.3 | 39.7 | -54.8 | -7.5 |
Income Tax Expense | 30.9 | 27.6 | 25.5 | 11.5 | 7.8 | 0.4 |
Earnings From Continuing Operations | 71.7 | 62.3 | 48.8 | 28.2 | -62.6 | -7.9 |
Earnings From Discontinued Operations | 2.4 | -107.8 | -96.6 | -1.7 | 11.5 | 10.4 |
Net Income | 74.1 | -45.5 | -47.8 | 26.5 | -51.1 | 2.5 |
Net Income to Common | 74.1 | -45.5 | -47.8 | 26.5 | -51.1 | 2.5 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 573 | 584 | 589 | 586 | 583 | 581 |
Shares Outstanding (Diluted) | 584 | 594 | 601 | 597 | 583 | 581 |
Shares Change | -1.11% | -1.11% | 0.65% | 2.46% | 0.27% | 0.15% |
EPS (Basic) | 0.13 | -0.08 | -0.08 | 0.05 | -0.09 | 0.00 |
EPS (Diluted) | 0.13 | -0.08 | -0.08 | 0.04 | -0.09 | 0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 37.3 | 51.9 | 83.5 | 38.7 | 43.5 | 14 |
Free Cash Flow Per Share | 0.06 | 0.09 | 0.14 | 0.07 | 0.07 | 0.02 |
Dividend Per Share | 0.045 | 0.043 | 0.040 | 0.021 | - | - |
Dividend Growth | 7.14% | 7.50% | 90.48% | - | - | - |
Gross Margin | 48.30% | 46.88% | 47.96% | 39.85% | 40.59% | 40.74% |
Operating Margin | 22.15% | 21.17% | 18.62% | 12.92% | 11.71% | 10.29% |
Profit Margin | 11.86% | -7.61% | -7.92% | 3.72% | -6.94% | 0.35% |
Free Cash Flow Margin | 5.97% | 8.69% | 13.83% | 5.42% | 5.91% | 1.97% |
EBITDA | 159.9 | 148.1 | 118.3 | 142.6 | 137.6 | 136.3 |
EBITDA Margin | 25.59% | 24.79% | 19.59% | 19.99% | 18.68% | 19.21% |
D&A For EBITDA | 21.5 | 21.6 | 5.9 | 50.4 | 51.4 | 63.3 |
EBIT | 138.4 | 126.5 | 112.4 | 92.2 | 86.2 | 73 |
EBIT Margin | 22.15% | 21.17% | 18.62% | 12.92% | 11.71% | 10.29% |
Effective Tax Rate | 30.12% | 30.70% | 34.32% | 28.97% | - | - |