Elementis plc (LON:ELM)
London · Delayed Price · Currency is GBP · Price in GBX 169.40
+1.60 (0.95%)
Jul 24, 2026, 4:47 PM GMT
Elementis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 597.5 | 603.8 | 713.4 | 736.4 | 709.4 | |
Revenue Growth (YoY) | -1.04% | -15.36% | -3.12% | 3.81% | -5.58% |
Cost of Revenue | 317.4 | 314.2 | 429.1 | 437.5 | 420.4 |
Gross Profit | 280.1 | 289.6 | 284.3 | 298.9 | 289 |
Selling, General & Admin | 171.1 | 193.6 | 225.4 | 340.7 | 277.1 |
Total Operating Expenses | 171.1 | 193.6 | 225.4 | 340.7 | 277.1 |
Operating Income | 109 | 96 | 58.9 | -41.8 | 11.9 |
Interest Income | 3 | 2.9 | 4.4 | 9.9 | 11 |
Interest Expense | -19.5 | -22.6 | -21.3 | -21.6 | -26.7 |
Other Non-Operating Income (Expense) | -2.6 | -2 | -2.3 | -1.3 | -3.7 |
Total Non-Operating Income (Expense) | -19.1 | -21.7 | -19.2 | -13 | -19.4 |
Pretax Income | 89.9 | 74.3 | 39.7 | -54.8 | -7.5 |
Provision for Income Taxes | 27.6 | 25.5 | 11.5 | 7.8 | 0.4 |
Net Income | 62.3 | 48.8 | 28.2 | -62.6 | -7.9 |
Earnings From Discontinued Operations | -107.8 | -96.6 | -1.7 | 11.5 | 10.4 |
Net Income to Common | -45.5 | -47.8 | 26.5 | -51.1 | 2.5 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 584 | 589 | 586 | 583 | 581 |
Shares Outstanding (Diluted) | 594 | 601 | 597 | 592 | 589 |
Shares Change (YoY) | -1.11% | 0.65% | 0.78% | 0.59% | -0.83% |
EPS (Basic) | -0.08 | -0.08 | 0.04 | -0.09 | 0.00 |
EPS (Diluted) | -0.08 | -0.08 | 0.04 | -0.09 | 0.00 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | 51.9 | 83.5 | 38.7 | 43.9 | 14 |
Free Cash Flow Growth | -37.84% | 115.76% | -11.85% | 213.57% | -78.66% |
Free Cash Flow Per Share | 0.09 | 0.14 | 0.06 | 0.07 | 0.02 |
Dividends Per Share | 0.043 | 0.040 | 0.021 | - | - |
Dividend Growth | 7.50% | 90.48% | - | - | - |
Gross Margin | 46.88% | 47.96% | 39.85% | 40.59% | 40.74% |
Operating Margin | 18.24% | 15.90% | 8.26% | -5.68% | 1.68% |
Profit Margin | 10.43% | 8.08% | 3.95% | -8.50% | -1.11% |
FCF Margin | 8.69% | 13.83% | 5.42% | 5.96% | 1.97% |
EBITDA | 139.7 | 127.3 | 114.6 | 15.1 | 80.2 |
EBITDA Margin | 23.38% | 21.08% | 16.06% | 2.05% | 11.31% |
EBIT | 109 | 96 | 58.9 | -41.8 | 11.9 |
EBIT Margin | 18.24% | 15.90% | 8.26% | -5.68% | 1.68% |
Effective Tax Rate | 30.70% | 34.32% | 28.97% | -14.23% | -5.33% |