Man Group Plc (LON:EMG)
London · Delayed Price · Currency is GBP · Price in GBX 303.80
-0.60 (-0.20%)
At close: Aug 21, 2026
Man Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,693 | 1,405 | 1,434 | 1,168 | 1,732 | 1,481 | |
Revenue Growth | 29.73% | -2.02% | 22.77% | -32.56% | 16.95% | 57.72% |
Cost of Revenue | 964 | 834 | 827 | 708 | 767 | 694 |
Gross Profit | 729 | 571 | 607 | 460 | 965 | 787 |
Selling, General & Admin | 24 | 25 | 22 | 19 | 18 | 16 |
Amortization of Goodwill & Intangibles | 13 | 12 | 24 | 25 | 51 | 61 |
Other Operating Expenses | 229 | 252 | 200 | 188 | 142 | 146 |
Operating Expenses | 266 | 289 | 246 | 232 | 211 | 223 |
Operating Income | 463 | 282 | 361 | 228 | 754 | 564 |
Interest Expense | -20 | -21 | -26 | -22 | -13 | -2 |
Interest & Investment Income | 5 | 8 | 12 | 12 | 5 | 1 |
Earnings From Equity Investments | -2 | -2 | -2 | -3 | -5 | -2 |
Other Non Operating Income (Expenses) | -4 | -5 | -9 | -11 | -3 | -12 |
EBT Excluding Unusual Items | 442 | 262 | 336 | 204 | 738 | 549 |
Merger & Restructuring Charges | -33 | -36 | -22 | -9 | - | - |
Gain (Loss) on Sale of Investments | 71 | 84 | 88 | 76 | 7 | 42 |
Gain (Loss) on Sale of Assets | - | - | 3 | 12 | - | - |
Asset Writedown | -5 | -5 | - | -3 | - | -3 |
Other Unusual Items | -28 | -45 | -4 | - | - | 2 |
Pretax Income | 447 | 260 | 401 | 280 | 745 | 590 |
Income Tax Expense | 119 | 82 | 100 | 45 | 137 | 103 |
Earnings From Continuing Operations | 328 | 178 | 301 | 235 | 608 | 487 |
Minority Interest in Earnings | -3 | -3 | -3 | -1 | - | - |
Net Income | 325 | 175 | 298 | 234 | 608 | 487 |
Net Income to Common | 325 | 175 | 298 | 234 | 608 | 487 |
Net Income Growth | 75.68% | -41.27% | 27.35% | -61.51% | 24.85% | 252.90% |
Shares Outstanding (Basic) | 1,121 | 1,136 | 1,160 | 1,178 | 1,288 | 1,402 |
Shares Outstanding (Diluted) | 1,157 | 1,165 | 1,189 | 1,207 | 1,327 | 1,440 |
Shares Change | -1.67% | -2.04% | -1.49% | -9.06% | -7.83% | -2.59% |
EPS (Basic) | 0.29 | 0.15 | 0.26 | 0.20 | 0.47 | 0.35 |
EPS (Diluted) | 0.28 | 0.15 | 0.25 | 0.19 | 0.46 | 0.34 |
EPS Growth | 78.39% | -40.24% | 29.38% | -57.64% | 35.50% | 263.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 514 | 221 | 630 | 325 | 716 | 458 |
Free Cash Flow Per Share | 0.44 | 0.19 | 0.53 | 0.27 | 0.54 | 0.32 |
Dividend Per Share | 0.172 | 0.172 | 0.172 | 0.163 | 0.157 | 0.140 |
Dividend Growth | -0.58% | 0% | 5.52% | 3.82% | 12.14% | 32.07% |
Gross Margin | 43.06% | 40.64% | 42.33% | 39.38% | 55.72% | 53.14% |
Operating Margin | 27.35% | 20.07% | 25.17% | 19.52% | 43.53% | 38.08% |
Profit Margin | 19.20% | 12.46% | 20.78% | 20.03% | 35.10% | 32.88% |
Free Cash Flow Margin | 30.36% | 15.73% | 43.93% | 27.82% | 41.34% | 30.93% |
EBITDA | 494 | 309 | 396 | 265 | 817 | 638 |
EBITDA Margin | 29.18% | 21.99% | 27.62% | 22.69% | 47.17% | 43.08% |
D&A For EBITDA | 31 | 27 | 35 | 37 | 63 | 74 |
EBIT | 463 | 282 | 361 | 228 | 754 | 564 |
EBIT Margin | 27.35% | 20.07% | 25.17% | 19.52% | 43.53% | 38.08% |
Effective Tax Rate | 26.62% | 31.54% | 24.94% | 16.07% | 18.39% | 17.46% |
Revenue as Reported | 1,693 | 1,405 | 1,434 | 1,168 | 1,732 | 1,481 |