Man Group Plc (LON:EMG)
London · Delayed Price · Currency is GBP · Price in GBX 302.20
-11.00 (-3.51%)
At close: Jul 31, 2026
Man Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 1,693 | 1,405 | 1,434 | 1,168 | 1,732 | 1,481 |
Other Revenues | 61 | 59 | 81 | 58 | 26 | 45 |
| 1,693 | 1,405 | 1,434 | 1,168 | 1,732 | 1,481 | |
Revenue Growth | 20.50% | -2.02% | 22.77% | -32.56% | 16.95% | 57.72% |
Cost of Revenue | 918 | 805 | 811 | 676 | 736 | 654 |
Gross Profit | 775 | 600 | 623 | 492 | 996 | 827 |
Selling, General & Admin | 320 | 317 | 253 | 230 | 210 | 205 |
Depreciation & Amortization Expenses | 18 | 17 | 24 | 28 | 51 | 61 |
Other Operating Expenses | - | - | - | - | - | 3 |
Operating Income | 437 | 266 | 346 | 234 | 735 | 558 |
Interest Income | 15 | 16 | 15 | 13 | 5 | 1 |
Interest Expense | -34 | -34 | -38 | -34 | -16 | -14 |
Other Non-Operating Income (Expense) | -28 | -45 | -1 | 12 | - | 2 |
Total Non-Operating Income (Expense) | -47 | -63 | -24 | -9 | -11 | -11 |
Pretax Income | 390 | 203 | 322 | 225 | 724 | 547 |
Provision for Income Taxes | -119 | -82 | -100 | -45 | -137 | -103 |
Net Income | 509 | 285 | 422 | 270 | 861 | 650 |
Minority Interest in Earnings | -5 | -5 | -5 | -4 | -5 | -2 |
Net Income to Common | 325 | 175 | 298 | 234 | 608 | 487 |
Net Income Growth | 85.71% | -41.27% | 27.35% | -61.51% | 24.85% | 252.90% |
Shares Outstanding (Basic) | 1,121 | 1,136 | 1,160 | 1,178 | 1,288 | 1,402 |
Shares Outstanding (Diluted) | 1,157 | 1,165 | 1,189 | 1,207 | 1,327 | 1,440 |
Shares Change | -0.64% | -2.04% | -1.49% | -9.06% | -7.83% | -2.59% |
EPS (Basic) | 0.29 | 0.15 | 0.26 | 0.20 | 0.47 | 0.35 |
EPS (Diluted) | 0.28 | 0.15 | 0.25 | 0.19 | 0.46 | 0.34 |
EPS Growth | 87.33% | -40.24% | 29.38% | -57.64% | 35.50% | 263.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 483 | 221 | 630 | 325 | 714 | 453 |
Free Cash Flow Growth | 118.55% | -64.92% | 93.85% | -54.48% | 57.62% | 19.21% |
Free Cash Flow Per Share | 0.42 | 0.19 | 0.53 | 0.27 | 0.54 | 0.31 |
Dividends Per Share | 0.172 | 0.172 | 0.172 | 0.163 | 0.157 | 0.140 |
Dividend Growth | 0% | 0% | 5.52% | 3.82% | 12.14% | 32.07% |
Gross Margin | 45.78% | 42.70% | 43.44% | 42.12% | 57.51% | 55.84% |
Operating Margin | 25.81% | 18.93% | 24.13% | 20.03% | 42.44% | 37.68% |
Profit Margin | 30.06% | 20.28% | 29.43% | 23.12% | 49.71% | 43.89% |
FCF Margin | 28.53% | 15.73% | 43.93% | 27.83% | 41.22% | 30.59% |
EBITDA | 518 | 341 | 421 | 310 | 833 | 665 |
EBITDA Margin | 30.60% | 24.27% | 29.36% | 26.54% | 48.09% | 44.90% |
EBIT | 437 | 266 | 346 | 234 | 735 | 558 |
EBIT Margin | 25.81% | 18.93% | 24.13% | 20.03% | 42.44% | 37.68% |
Effective Tax Rate | -30.51% | -40.39% | -31.06% | -20.00% | -18.92% | -18.83% |