Entain Plc (LON:ENT)
London · Delayed Price · Currency is GBP · Price in GBX 530.40
-9.60 (-1.78%)
Aug 26, 2026, 5:15 PM GMT
Entain Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,432 | 5,259 | 5,089 | 4,770 | 4,297 | 3,830 | |
Revenue Growth | 10.61% | 3.34% | 6.70% | 11.00% | 12.19% | 7.54% |
Cost of Revenue | 875.2 | 749.9 | 776.8 | 1,863 | 752.4 | 620 |
Gross Profit | 4,557 | 4,510 | 4,312 | 2,907 | 3,545 | 3,210 |
Selling, General & Admin | 2,730 | 2,663 | 2,674 | 2,477 | 1,414 | 1,297 |
Amortization of Goodwill & Intangibles | - | - | - | - | 116.9 | 144.2 |
Other Operating Expenses | 1,309 | 1,309 | 1,194 | - | 1,156 | 1,043 |
Operating Expenses | 4,026 | 3,973 | 3,868 | 2,477 | 2,926 | 2,708 |
Operating Income | 530.8 | 537 | 444 | 430.1 | 619 | 502.4 |
Interest Expense | -252.8 | -264.5 | -280.3 | -241.8 | -89 | -77.1 |
Interest & Investment Income | 9.4 | 12.8 | 16.1 | 12.4 | 4.3 | 2.1 |
Earnings From Equity Investments | 52.2 | 66.1 | -114.2 | -42.9 | -194.1 | -162.5 |
Currency Exchange Gain (Loss) | -94.7 | 114.2 | 21 | 123.1 | -112.2 | 56.2 |
Other Non Operating Income (Expenses) | 111.4 | -216.5 | 145 | -91.6 | -23.1 | 62 |
EBT Excluding Unusual Items | 356.3 | 249.1 | 231.6 | 189.3 | 204.9 | 383.1 |
Merger & Restructuring Charges | -30.5 | -49.4 | -49.6 | -67.5 | -35.7 | -26.7 |
Impairment of Goodwill | -510.1 | -510.1 | -416.5 | -277.5 | - | - |
Gain (Loss) on Sale of Assets | -9.1 | -3 | - | -1 | -1 | 1.9 |
Asset Writedown | -67.6 | -76.7 | -59.9 | -11.5 | -7 | -3.3 |
Legal Settlements | -6 | -53.7 | - | -585 | - | 80.2 |
Other Unusual Items | -177.1 | -113 | -63 | -89.4 | -58.3 | -42 |
Pretax Income | -444.1 | -556.8 | -357.4 | -842.6 | 102.9 | 393.2 |
Income Tax Expense | 162 | 123.7 | 103.6 | 36.1 | 70 | 117.6 |
Earnings From Continuing Operations | -606.1 | -680.5 | -461 | -878.7 | 32.9 | 275.6 |
Earnings From Discontinued Operations | 36.9 | - | - | -57.8 | -13.4 | -14.9 |
Net Income to Company | -569.2 | -680.5 | -461 | -936.5 | 19.5 | 260.7 |
Minority Interest in Earnings | -9.4 | 13.8 | 8.3 | 7.9 | 4.7 | -11.4 |
Net Income | -578.6 | -666.7 | -452.7 | -928.6 | 24.2 | 249.3 |
Net Income to Common | -578.6 | -666.7 | -452.7 | -928.6 | 24.2 | 249.3 |
Net Income Growth | - | - | - | - | -90.29% | 331.31% |
Shares Outstanding (Basic) | 640 | 640 | 639 | 616 | 588 | 586 |
Shares Outstanding (Diluted) | 640 | 640 | 639 | 616 | 593 | 591 |
Shares Change | 0.06% | 0.06% | 3.75% | 3.93% | 0.27% | 0.20% |
EPS (Basic) | -0.90 | -1.04 | -0.71 | -1.51 | 0.04 | 0.43 |
EPS (Diluted) | -0.90 | -1.04 | -0.71 | -1.51 | 0.04 | 0.42 |
EPS Growth | - | - | - | - | -90.42% | 331.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 543.4 | 447.3 | 484.9 | 379 | 558.1 | 562 |
Free Cash Flow Per Share | 0.85 | 0.70 | 0.76 | 0.61 | 0.94 | 0.95 |
Dividend Per Share | 0.201 | 0.196 | 0.186 | 0.178 | 0.170 | - |
Dividend Growth | 5.24% | 5.38% | 4.49% | 4.71% | - | - |
Gross Margin | 83.89% | 85.74% | 84.74% | 60.95% | 82.49% | 83.81% |
Operating Margin | 9.77% | 10.21% | 8.72% | 9.02% | 14.41% | 13.12% |
Profit Margin | -10.65% | -12.68% | -8.89% | -19.47% | 0.56% | 6.51% |
Free Cash Flow Margin | 10.00% | 8.51% | 9.53% | 7.95% | 12.99% | 14.67% |
EBITDA | 872.6 | 909 | 845.2 | 786.9 | 799.9 | 704.5 |
EBITDA Margin | 16.06% | 17.28% | 16.61% | 16.50% | 18.62% | 18.39% |
D&A For EBITDA | 341.8 | 372 | 401.2 | 356.8 | 180.9 | 202.1 |
EBIT | 530.8 | 537 | 444 | 430.1 | 619 | 502.4 |
EBIT Margin | 9.77% | 10.21% | 8.72% | 9.02% | 14.41% | 13.12% |
Effective Tax Rate | - | - | - | - | 68.03% | 29.91% |
Revenue as Reported | 5,259 | 5,259 | 5,089 | 4,770 | 4,297 | 3,830 |