Evoke plc (LON: EVOK)
London
· Delayed Price · Currency is GBP · Price in GBX54.65
+3.75 (7.37%)
Nov 22, 2024, 6:18 PM BST
Evoke Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,691 | 1,711 | 1,239 | 712.3 | 849.7 | 560.3 | Upgrade
|
| Revenue Growth (YoY) | -5.42% | 38.11% | 73.92% | -16.17% | 51.65% | 3.64% | Upgrade
|
| Cost of Revenue | 199.9 | 198 | 188.1 | 115.3 | 135.1 | 88.1 | Upgrade
|
| Gross Profit | 1,491 | 1,513 | 1,051 | 597 | 714.6 | 472.2 | Upgrade
|
| Selling, General & Admin | 1,075 | 1,057 | 706.3 | 382.8 | 451.8 | 322.2 | Upgrade
|
| Other Operating Expenses | 377.9 | 372 | 256.3 | 133.7 | 151.8 | 95.5 | Upgrade
|
| Operating Expenses | 1,453 | 1,429 | 962.6 | 516.5 | 603.6 | 417.7 | Upgrade
|
| Operating Income | 38.6 | 84.2 | 88.1 | 80.5 | 111 | 54.5 | Upgrade
|
| Interest Expense | -187 | -182.7 | -78 | -3.8 | -2.7 | -2.9 | Upgrade
|
| Interest & Investment Income | 4.9 | 4.6 | 0.8 | - | 0.1 | 0.5 | Upgrade
|
| Earnings From Equity Investments | 0.8 | 1.4 | 0.3 | - | -0.1 | -0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.2 | 36.4 | -22.7 | - | -3.4 | -4.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.6 | -12.6 | -4 | -0.4 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -125.1 | -68.7 | -15.5 | 76.3 | 104.9 | 47.6 | Upgrade
|
| Merger & Restructuring Charges | -97.6 | -49.2 | -38.9 | -12.9 | - | -2.3 | Upgrade
|
| Impairment of Goodwill | - | - | -25.7 | - | -79.3 | - | Upgrade
|
| Asset Writedown | - | - | -30 | - | -0.6 | - | Upgrade
|
| Other Unusual Items | -0.4 | -3.4 | -5.6 | -4.4 | 1.7 | - | Upgrade
|
| Pretax Income | -223.1 | -121.3 | -115.7 | 59 | 26.7 | 45.3 | Upgrade
|
| Income Tax Expense | -56 | -64.9 | 4.9 | 9 | 15.4 | 3.7 | Upgrade
|
| Earnings From Continuing Operations | -167.1 | -56.4 | -120.6 | 50 | 11.3 | 41.6 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.1 | -0.1 | - | - | Upgrade
|
| Net Income | -167.1 | -56.4 | -120.5 | 49.9 | 11.3 | 41.6 | Upgrade
|
| Net Income to Common | -167.1 | -56.4 | -120.5 | 49.9 | 11.3 | 41.6 | Upgrade
|
| Net Income Growth | - | - | - | 341.59% | -72.84% | -56.12% | Upgrade
|
| Shares Outstanding (Basic) | 449 | 448 | 427 | 371 | 369 | 367 | Upgrade
|
| Shares Outstanding (Diluted) | 449 | 448 | 427 | 378 | 376 | 369 | Upgrade
|
| Shares Change (YoY) | 0.53% | 5.07% | 12.93% | 0.44% | 1.83% | 0.65% | Upgrade
|
| EPS (Basic) | -0.37 | -0.13 | -0.28 | 0.13 | 0.03 | 0.11 | Upgrade
|
| EPS (Diluted) | -0.37 | -0.13 | -0.28 | 0.13 | 0.03 | 0.11 | Upgrade
|
| EPS Growth | - | - | - | 340.01% | -73.45% | -56.20% | Upgrade
|
| Free Cash Flow | 128.4 | 144 | -39.1 | 92.4 | 194.4 | 72.1 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.32 | -0.09 | 0.24 | 0.52 | 0.20 | Upgrade
|
| Dividend Per Share | - | - | - | 0.032 | 0.136 | 0.060 | Upgrade
|
| Dividend Growth | - | - | - | -76.47% | 126.67% | -41.18% | Upgrade
|
| Gross Margin | 88.18% | 88.43% | 84.82% | 83.81% | 84.10% | 84.28% | Upgrade
|
| Operating Margin | 2.28% | 4.92% | 7.11% | 11.30% | 13.06% | 9.73% | Upgrade
|
| Profit Margin | -9.88% | -3.30% | -9.73% | 7.01% | 1.33% | 7.42% | Upgrade
|
| Free Cash Flow Margin | 7.59% | 8.42% | -3.16% | 12.97% | 22.88% | 12.87% | Upgrade
|
| EBITDA | 153.5 | 194.5 | 208.4 | 106.9 | 128.2 | 71.3 | Upgrade
|
| EBITDA Margin | 9.08% | 11.37% | 16.82% | 15.01% | 15.09% | 12.73% | Upgrade
|
| D&A For EBITDA | 114.9 | 110.3 | 120.3 | 26.4 | 17.2 | 16.8 | Upgrade
|
| EBIT | 38.6 | 84.2 | 88.1 | 80.5 | 111 | 54.5 | Upgrade
|
| EBIT Margin | 2.28% | 4.92% | 7.11% | 11.30% | 13.06% | 9.73% | Upgrade
|
| Effective Tax Rate | - | - | - | 15.25% | 57.68% | 8.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.