Experian plc (LON: EXPN)

Experian Income Statement

Financials in millions USD. Fiscal year is April - March.

Year	2023	2022	2021	2020	2019
Revenue	7,097	6,619	6,288	5,372	5,179
Revenue Growth (YoY)	7.22%	5.26%	17.05%	3.73%	6.54%
Cost of Revenue	3,682	3,451	3,313	2,856	2,625
Gross Profit	3,415	3,168	2,975	2,516	2,554
Selling, General & Admin	539	570	503	417	378
Research & Development	0	634	502	350	285
Other Operating Expenses	0	0	1,103	1,036	991
Operating Expenses	1,721	1,903	1,606	1,453	1,369
Operating Income	1,742	1,265	1,416	1,183	1,185
Interest Income	18	13	15	12	13
Interest Expense	157	137	125	144	159
Other Expense / Income	56	-30	-155	-27	101
Pretax Income	1,551	1,174	1,447	1,077	942
Income Tax	348	401	296	275	263
Net Income	1,199	770	1,165	803	675
Net Income Growth	55.71%	-33.91%	45.08%	18.96%	-2.88%
Shares Outstanding (Basic)	913	914	914	910	902
Shares Outstanding (Diluted)	921	921	921	917	910
Shares Change	-	-	0.44%	0.77%	-0.44%
EPS (Basic)	1.31	0.84	1.27	0.88	0.75
EPS (Diluted)	1.30	0.84	1.26	0.88	0.74
EPS Growth	54.76%	-33.33%	43.18%	18.92%	-2.63%
Free Cash Flow	1,107	1,090	1,289	1,066	769
Free Cash Flow Per Share	1.20	1.18	1.40	1.16	0.85
Gross Margin	48.12%	47.86%	47.31%	46.84%	49.31%
Operating Margin	24.55%	19.11%	22.52%	22.02%	22.88%
Profit Margin	16.89%	11.63%	18.53%	14.95%	13.03%
Free Cash Flow Margin	15.60%	16.47%	20.50%	19.84%	14.85%
Effective Tax Rate	22.44%	34.16%	20.46%	25.53%	27.92%
EBITDA	2,422	1,935	2,014	1,692	1,749
EBITDA Margin	34.13%	29.23%	32.03%	31.50%	33.77%
Depreciation & Amortization	714	674	658	591	537
EBIT	1,708	1,261	1,356	1,101	1,212
EBIT Margin	24.07%	19.05%	21.56%	20.50%	23.40%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.