easyJet plc (LON: EZJ)
London
· Delayed Price · Currency is GBP · Price in GBX490.80
-6.90 (-1.39%)
May 17, 2024, 5:07 PM GMT+1
easyJet Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,171 | 5,769 | 1,458 | 3,009 | 6,385 | 5,898 | 5,047 | 4,669 | 4,686 | 4,527 | Upgrade
|
| Revenue Growth (YoY) | 41.64% | 295.68% | -51.55% | -52.87% | 8.26% | 16.86% | 8.10% | -0.36% | 3.51% | 6.32% | Upgrade
|
| Cost of Revenue | 6,792 | 4,968 | 2,121 | 3,276 | 4,836 | 4,462 | 3,931 | 3,595 | 3,474 | 3,480 | Upgrade
|
| Gross Profit | 1,379 | 801 | -663 | -267 | 1,549 | 1,436 | 1,116 | 1,074 | 1,212 | 1,047 | Upgrade
|
| Selling, General & Admin | 927 | 808 | 379 | 534 | 157 | 143 | 122 | 107 | 102 | 103 | Upgrade
|
| Other Operating Expenses | 5 | 10 | 36 | 23 | 29 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Operating Expenses | 922 | 798 | 343 | 511 | 1,081 | 973 | 710 | 561 | 518 | 459 | Upgrade
|
| Operating Income | 457 | 3 | -1,006 | -778 | 466 | 589 | 432 | 507 | 697 | 583 | Upgrade
|
| Interest Income | 132 | 21 | 117 | 12 | 38 | 18 | 21 | 6 | 8 | 7 | Upgrade
|
| Interest Expense | 179 | 143 | 117 | 70 | 60 | 29 | 28 | 17 | 11 | 11 | Upgrade
|
| Other Expense / Income | -22 | 89 | 30 | 437 | 14 | 133 | 40 | -1 | 8 | -2 | Upgrade
|
| Pretax Income | 432 | -208 | -1,036 | -1,273 | 430 | 445 | 385 | 507 | 686 | 581 | Upgrade
|
| Income Tax | 108 | -39 | -178 | -194 | 81 | 87 | 80 | 70 | 138 | 131 | Upgrade
|
| Net Income | 324 | -169 | -858 | -1,079 | 349 | 358 | 305 | 427 | 548 | 450 | Upgrade
|
| Net Income Growth | - | - | - | - | -2.51% | 17.38% | -28.57% | -22.08% | 21.78% | 13.07% | Upgrade
|
| Shares Outstanding (Basic) | 751 | 753 | 539 | 483 | 467 | 394 | 394 | 394 | 394 | 393 | Upgrade
|
| Shares Outstanding (Diluted) | 758 | 753 | 539 | 483 | 472 | 397 | 397 | 397 | 397 | 398 | Upgrade
|
| Shares Change | 0.66% | 39.70% | 11.50% | 2.52% | 18.78% | - | - | - | -0.25% | - | Upgrade
|
| EPS (Basic) | 0.43 | -0.22 | -1.59 | -2.23 | 0.75 | 0.91 | 0.77 | 1.11 | 1.39 | 1.15 | Upgrade
|
| EPS (Diluted) | 0.43 | -0.22 | -1.59 | -2.23 | 0.74 | 0.90 | 0.77 | 1.10 | 1.38 | 1.13 | Upgrade
|
| EPS Growth | - | - | - | - | -17.78% | 16.88% | -30.00% | -20.29% | 22.12% | 13.00% | Upgrade
|
| Free Cash Flow | 797 | 246 | -1,184 | -1,283 | 40 | 192 | 291 | 57 | 280 | 276 | Upgrade
|
| Free Cash Flow Per Share | 1.05 | 0.33 | -2.20 | -2.65 | 0.08 | 0.48 | 0.73 | 0.14 | 0.71 | 0.69 | Upgrade
|
| Gross Margin | 16.88% | 13.88% | -45.47% | -8.87% | 24.26% | 24.35% | 22.11% | 23.00% | 25.86% | 23.13% | Upgrade
|
| Operating Margin | 5.59% | 0.05% | -69.00% | -25.86% | 7.30% | 9.99% | 8.56% | 10.86% | 14.87% | 12.88% | Upgrade
|
| Profit Margin | 3.97% | -2.93% | -58.85% | -35.86% | 5.47% | 6.07% | 6.04% | 9.15% | 11.69% | 9.94% | Upgrade
|
| Free Cash Flow Margin | 9.75% | 4.26% | -81.21% | -42.64% | 0.63% | 3.26% | 5.77% | 1.22% | 5.98% | 6.10% | Upgrade
|
| Effective Tax Rate | 25.00% | - | - | - | 18.84% | 19.55% | 20.78% | 13.81% | 20.12% | 22.55% | Upgrade
|
| EBITDA | 1,130 | 567 | -526 | -275 | 703 | 788 | 613 | 664 | 822 | 690 | Upgrade
|
| EBITDA Margin | 13.83% | 9.83% | -36.08% | -9.14% | 11.01% | 13.36% | 12.15% | 14.22% | 17.54% | 15.24% | Upgrade
|
| Depreciation & Amortization | 673 | 564 | 480 | 503 | 484 | 199 | 181 | 157 | 125 | 107 | Upgrade
|
| EBIT | 457 | 3 | -1,006 | -778 | 219 | 589 | 432 | 507 | 697 | 583 | Upgrade
|
| EBIT Margin | 5.59% | 0.05% | -69.00% | -25.86% | 3.43% | 9.99% | 8.56% | 10.86% | 14.87% | 12.88% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.