easyJet plc (LON:EZJ)
London · Delayed Price · Currency is GBP · Price in GBX 449.57
-15.73 (-3.38%)
Jun 3, 2026, 2:45 PM GMT
easyJet Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Revenue | 6,277 | 6,072 | 5,715 | 5,221 | 3,816 | 1,000 |
Other Revenue | 4,249 | 4,034 | 3,594 | 2,950 | 1,953 | 458 |
| 10,526 | 10,106 | 9,309 | 8,171 | 5,769 | 1,458 | |
Revenue Growth (YoY) | 9.93% | 8.56% | 13.93% | 41.64% | 295.68% | -51.54% |
Cost of Revenue | 6,932 | 6,596 | 6,139 | 5,537 | 4,131 | 1,641 |
Gross Profit | 3,594 | 3,510 | 3,170 | 2,634 | 1,638 | -183 |
Selling, General & Admin | 301 | 273 | 257 | 232 | 173 | 60 |
Amortization of Goodwill & Intangibles | 74 | 64 | 43 | 29 | 25 | 24 |
Other Operating Expenses | 1,969 | 1,791 | 1,546 | 1,275 | 907 | 283 |
Operating Expenses | 3,048 | 2,807 | 2,573 | 2,180 | 1,644 | 823 |
Operating Income | 546 | 703 | 597 | 454 | -6 | -1,006 |
Interest Expense | -143 | -157 | -130 | -179 | -143 | -117 |
Interest & Investment Income | 116 | 130 | 141 | 132 | 21 | - |
Currency Exchange Gain (Loss) | -6 | -12 | 4 | 27 | -64 | 10 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -1 |
EBT Excluding Unusual Items | 513 | 664 | 612 | 434 | -192 | -1,114 |
Merger & Restructuring Charges | -7 | -7 | -9 | -1 | - | 61 |
Gain (Loss) on Sale of Assets | - | - | 1 | - | -21 | 35 |
Other Unusual Items | 1 | 1 | -2 | -1 | 5 | -18 |
Pretax Income | 507 | 658 | 602 | 432 | -208 | -1,036 |
Income Tax Expense | 93 | 164 | 150 | 108 | -39 | -178 |
Net Income | 414 | 494 | 452 | 324 | -169 | -858 |
Net Income to Common | 414 | 494 | 452 | 324 | -169 | -858 |
Net Income Growth | 0.48% | 9.29% | 39.51% | - | - | - |
Shares Outstanding (Basic) | 752 | 751 | 749 | 751 | 753 | 539 |
Shares Outstanding (Diluted) | 765 | 764 | 759 | 758 | 753 | 539 |
Shares Change (YoY) | 0.72% | 0.66% | 0.13% | 0.66% | 39.70% | 32.43% |
EPS (Basic) | 0.55 | 0.66 | 0.60 | 0.43 | -0.22 | -1.59 |
EPS (Diluted) | 0.54 | 0.65 | 0.60 | 0.43 | -0.22 | -1.59 |
EPS Growth | -0.25% | 8.56% | 39.58% | - | - | - |
Free Cash Flow | 433 | 804 | 688 | 874 | 275 | -1,175 |
Free Cash Flow Per Share | 0.57 | 1.05 | 0.91 | 1.15 | 0.36 | -2.18 |
Dividend Per Share | 0.132 | 0.132 | 0.121 | 0.045 | - | - |
Dividend Growth | 9.09% | 9.09% | 168.89% | - | - | - |
Gross Margin | 34.14% | 34.73% | 34.05% | 32.24% | 28.39% | -12.55% |
Operating Margin | 5.19% | 6.96% | 6.41% | 5.56% | -0.10% | -69.00% |
Profit Margin | 3.93% | 4.89% | 4.86% | 3.96% | -2.93% | -58.85% |
Free Cash Flow Margin | 4.11% | 7.96% | 7.39% | 10.70% | 4.77% | -80.59% |
EBITDA | 832 | 1,006 | 874 | 725 | 258 | -772 |
EBITDA Margin | 7.90% | 9.95% | 9.39% | 8.87% | 4.47% | -52.95% |
D&A For EBITDA | 286 | 303 | 277 | 271 | 264 | 234 |
EBIT | 546 | 703 | 597 | 454 | -6 | -1,006 |
EBIT Margin | 5.19% | 6.96% | 6.41% | 5.56% | -0.10% | -69.00% |
Effective Tax Rate | 18.34% | 24.92% | 24.92% | 25.00% | - | - |
Revenue as Reported | 10,526 | 10,106 | 9,309 | 8,171 | 5,769 | 1,458 |