Ferro-Alloy Resources Limited (LON:FAR)
London · Delayed Price · Currency is GBP · Price in GBX 3.600
-0.050 (-1.37%)
Oct 16, 2026, 4:35 PM GMT
Ferro-Alloy Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3.81 | 4.52 | 4.72 | 6.16 | 6.77 | 4.71 |
Other Revenue | 0.01 | 0.01 | 0.02 | -0.45 | -0.5 | 0.02 |
| 3.82 | 4.53 | 4.74 | 5.72 | 6.27 | 4.73 | |
Revenue Growth | -25.36% | -4.37% | -17.11% | -8.85% | 32.55% | 99.37% |
Cost of Revenue | 5.42 | 6.46 | 7.62 | 7.08 | 7.68 | 4.89 |
Gross Profit | -1.6 | -1.93 | -2.88 | -1.37 | -1.41 | -0.16 |
Selling, General & Admin | 3.79 | 3.65 | 3.1 | 3.49 | 2.8 | 2.55 |
Other Operating Expenses | 0.28 | 0.26 | 0.49 | 0.16 | 0.02 | 0.02 |
Operating Expenses | 4.1 | 3.94 | 3.61 | 3.66 | 2.82 | 2.57 |
Operating Income | -5.71 | -5.87 | -6.5 | -5.03 | -4.22 | -2.73 |
Interest Expense | -2 | -2 | -1.34 | -0.27 | -0.08 | -0.08 |
Currency Exchange Gain (Loss) | -0.49 | -0.6 | -0.38 | 0.03 | 0.03 | -0.04 |
Other Non Operating Income (Expenses) | -0 | -0 | -0.3 | - | - | - |
EBT Excluding Unusual Items | -8.19 | -8.47 | -8.52 | -5.26 | -4.27 | -2.84 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.05 | 0.01 | 0.04 | 0.03 |
Asset Writedown | - | - | -0.96 | -0 | -0.05 | -0.01 |
Pretax Income | -8.14 | -8.42 | -9.43 | -5.25 | -4.29 | -2.83 |
Net Income | -8.14 | -8.42 | -9.43 | -5.25 | -4.29 | -2.83 |
Net Income to Common | -8.14 | -8.42 | -9.43 | -5.25 | -4.29 | -2.83 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 551 | 505 | 483 | 454 | 399 | 335 |
Shares Outstanding (Diluted) | 551 | 505 | 483 | 454 | 399 | 335 |
Shares Change | 13.19% | 4.57% | 6.54% | 13.65% | 19.09% | 4.79% |
EPS (Basic) | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 |
EPS (Diluted) | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.67 | -4.53 | -6.59 | -8.99 | -7.77 | -7.52 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
Gross Margin | -41.99% | -42.53% | -60.87% | -23.88% | -22.41% | -3.42% |
Operating Margin | -149.35% | -129.57% | -137.08% | -87.96% | -67.34% | -57.64% |
Profit Margin | -212.96% | -185.72% | -199.01% | -91.86% | -68.35% | -59.76% |
Free Cash Flow Margin | -122.36% | -99.87% | -139.05% | -157.30% | -123.89% | -159.04% |
EBITDA | -5.31 | -5.43 | -5.53 | -4.55 | -3.72 | -2.27 |
EBITDA Margin | -139.11% | -119.84% | -116.78% | -79.64% | -59.29% | -48.05% |
D&A For EBITDA | 0.39 | 0.44 | 0.96 | 0.48 | 0.51 | 0.45 |
EBIT | -5.71 | -5.87 | -6.5 | -5.03 | -4.22 | -2.73 |
EBIT Margin | -149.34% | -129.57% | -137.08% | -87.96% | -67.34% | -57.64% |
Revenue as Reported | 3.82 | 4.53 | 4.74 | 5.72 | 6.27 | 4.73 |