FDM Group (Holdings) plc (LON:FDM)
London · Delayed Price · Currency is GBP · Price in GBX 112.20
-2.20 (-1.92%)
Aug 17, 2026, 11:33 AM GMT
FDM Group (Holdings) Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 159.06 | 177.73 | 257.7 | 333.98 | 329.97 | 267.36 | |
Revenue Growth | -25.95% | -31.03% | -22.84% | 1.21% | 23.42% | -0.14% |
Cost of Revenue | 90.66 | 100.25 | 142.75 | 177.45 | 174.35 | 140.64 |
Gross Profit | 68.4 | 77.48 | 114.95 | 156.53 | 155.62 | 126.72 |
Selling, General & Admin | 58.92 | 64.1 | 82.62 | 101.5 | 109.55 | 84.48 |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.22 | 0.22 |
Operating Expenses | 58.92 | 64.1 | 82.62 | 101.5 | 109.77 | 84.7 |
Operating Income | 9.48 | 13.38 | 32.33 | 55.03 | 45.85 | 42.02 |
Interest Expense | -1.29 | -1.39 | -1.26 | -0.73 | -0.47 | -0.56 |
Interest & Investment Income | 1.56 | 1.57 | 1.93 | 1.4 | 0.42 | 0.06 |
Other Non Operating Income (Expenses) | -0.12 | -0.04 | -0.05 | -0.07 | -0.13 | -0.09 |
EBT Excluding Unusual Items | 9.64 | 13.52 | 32.96 | 55.63 | 45.66 | 41.42 |
Merger & Restructuring Charges | -2.6 | -2.6 | -4.89 | - | - | - |
Asset Writedown | -3.27 | -3.27 | - | - | - | - |
Pretax Income | 3.76 | 7.64 | 28.06 | 55.63 | 45.66 | 41.42 |
Income Tax Expense | 1.26 | 1.97 | 7.56 | 14.86 | 10.75 | 9.59 |
Net Income | 2.5 | 5.67 | 20.51 | 40.77 | 34.91 | 31.83 |
Net Income to Common | 2.5 | 5.67 | 20.51 | 40.77 | 34.91 | 31.83 |
Net Income Growth | -83.89% | -72.36% | -49.70% | 16.78% | 9.67% | 3.43% |
Shares Outstanding (Basic) | 110 | 109 | 109 | 109 | 109 | 109 |
Shares Outstanding (Diluted) | 110 | 110 | 110 | 109 | 110 | 111 |
Shares Change | 0.15% | 0.00% | 0.13% | -0.28% | -0.72% | 1.08% |
EPS (Basic) | 0.02 | 0.05 | 0.19 | 0.37 | 0.32 | 0.29 |
EPS (Diluted) | 0.02 | 0.05 | 0.19 | 0.37 | 0.32 | 0.29 |
EPS Growth | -83.87% | -72.31% | -49.73% | 16.98% | 10.42% | 2.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 13.26 | 20.63 | 28.9 | 49.5 | 35.21 | 41.23 |
Free Cash Flow Per Share | 0.12 | 0.19 | 0.26 | 0.45 | 0.32 | 0.37 |
Dividend Per Share | 0.070 | 0.100 | 0.225 | 0.360 | 0.360 | 0.330 |
Dividend Growth | -62.16% | -55.56% | -37.50% | 0% | 9.09% | -29.03% |
Gross Margin | 43.00% | 43.59% | 44.60% | 46.87% | 47.16% | 47.40% |
Operating Margin | 5.96% | 7.53% | 12.55% | 16.48% | 13.89% | 15.72% |
Profit Margin | 1.57% | 3.19% | 7.96% | 12.21% | 10.58% | 11.91% |
Free Cash Flow Margin | 8.33% | 11.61% | 11.22% | 14.82% | 10.67% | 15.42% |
EBITDA | 9.93 | 14.09 | 33.19 | 56.49 | 47.51 | 43.78 |
EBITDA Margin | 6.24% | 7.93% | 12.88% | 16.91% | 14.40% | 16.37% |
D&A For EBITDA | 0.46 | 0.72 | 0.86 | 1.46 | 1.67 | 1.76 |
EBIT | 9.48 | 13.38 | 32.33 | 55.03 | 45.85 | 42.02 |
EBIT Margin | 5.96% | 7.53% | 12.55% | 16.48% | 13.89% | 15.72% |
Effective Tax Rate | 33.60% | 25.83% | 26.92% | 26.72% | 23.55% | 23.16% |