FDM Group (Holdings) plc (LON:FDM)
London · Delayed Price · Currency is GBP · Price in GBX 125.00
+1.60 (1.30%)
Jul 28, 2026, 10:45 AM GMT
FDM Group (Holdings) Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 177.73 | 257.7 | 333.98 | 329.97 | 267.36 | |
Revenue Growth | -31.03% | -22.84% | 1.21% | 23.42% | -0.14% |
Cost of Revenue | 100.25 | 142.75 | 177.45 | 174.35 | 140.64 |
Gross Profit | 77.48 | 114.95 | 156.53 | 155.62 | 126.72 |
Selling, General & Admin | 66.71 | 87.51 | 101.5 | 109.77 | 84.7 |
Other Operating Expenses | 69.98 | 87.51 | 101.5 | 109.77 | 84.7 |
Total Operating Expenses | 136.69 | 175.02 | 203 | 219.54 | 169.4 |
Operating Income | 7.5 | 27.44 | 55.03 | 45.85 | 42.02 |
Interest Income | 1.57 | 1.93 | 1.4 | 0.42 | 0.06 |
Interest Expense | -1.43 | -1.3 | -0.8 | -0.6 | -0.65 |
Total Non-Operating Income (Expense) | 0.14 | 0.62 | 0.6 | -0.19 | -0.59 |
Pretax Income | 7.64 | 28.06 | 55.63 | 45.66 | 41.42 |
Provision for Income Taxes | 1.97 | 7.56 | 14.86 | 10.75 | 9.59 |
Net Income | 5.67 | 20.51 | 40.77 | 34.91 | 31.83 |
Net Income to Common | 5.67 | 20.51 | 40.77 | 34.91 | 31.83 |
Net Income Growth | -72.36% | -49.70% | 16.78% | 9.67% | 3.43% |
Shares Outstanding (Basic) | 109 | 109 | 109 | 109 | 109 |
Shares Outstanding (Diluted) | 110 | 110 | 109 | 110 | 111 |
Shares Change | 0.00% | 0.13% | -0.28% | -0.72% | 1.08% |
EPS (Basic) | 0.05 | 0.19 | 0.37 | 0.32 | 0.29 |
EPS (Diluted) | 0.05 | 0.19 | 0.37 | 0.32 | 0.29 |
EPS Growth | -72.19% | -49.73% | 16.98% | 10.42% | 2.49% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.63 | 28.9 | 49.5 | 35.21 | 41.23 |
Free Cash Flow Growth | -28.62% | -41.61% | 40.58% | -14.59% | -23.97% |
Free Cash Flow Per Share | 0.19 | 0.26 | 0.45 | 0.32 | 0.37 |
Dividends Per Share | 0.100 | 0.225 | 0.360 | 0.360 | 0.330 |
Dividend Growth | -55.56% | -37.50% | 0% | 9.09% | -29.03% |
Gross Margin | 43.59% | 44.61% | 46.87% | 47.16% | 47.40% |
Operating Margin | 4.22% | 10.65% | 16.48% | 13.89% | 15.72% |
Profit Margin | 3.19% | 7.96% | 12.21% | 10.58% | 11.91% |
FCF Margin | 11.61% | 11.22% | 14.82% | 10.67% | 15.42% |
EBITDA | 12.61 | 32.84 | 60.77 | 52.27 | 48.18 |
EBITDA Margin | 7.10% | 12.74% | 18.20% | 15.84% | 18.02% |
EBIT | 7.5 | 27.44 | 55.03 | 45.85 | 42.02 |
EBIT Margin | 4.22% | 10.65% | 16.48% | 13.89% | 15.72% |
Effective Tax Rate | 25.83% | 26.92% | 26.72% | 23.55% | 23.16% |