Ferguson Enterprises Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	2016 - 2020
Revenue	30,762	29,635	29,734	28,566	22,792	Upgrade
Revenue Growth (YoY)	3.80%	-0.33%	4.09%	25.33%	14.30%	Upgrade
Cost of Revenue	21,327	20,582	20,709	19,810	15,812	Upgrade
Gross Profit	9,435	9,053	9,025	8,756	6,980	Upgrade
Selling, General & Admin	6,376	6,038	5,920	5,635	4,732	Upgrade
Operating Expenses	6,749	6,373	6,241	5,936	5,030	Upgrade
Operating Income	2,686	2,680	2,784	2,820	1,950	Upgrade
Interest Expense	-190	-179	-184	-111	-98	Upgrade
Other Non Operating Income (Expenses)	7	-9	-11	-1	10	Upgrade
EBT Excluding Unusual Items	2,503	2,492	2,589	2,708	1,862	Upgrade
Merger & Restructuring Charges	-80	-	-18	-	-	Upgrade
Asset Writedown	-	-	-107	-	-	Upgrade
Other Unusual Items	-	-28	-	-	-	Upgrade
Pretax Income	2,423	2,464	2,464	2,708	1,862	Upgrade
Income Tax Expense	567	729	575	609	232	Upgrade
Earnings From Continuing Operations	1,856	1,735	1,889	2,099	1,630	Upgrade
Earnings From Discontinued Operations	-	-	-	23	-158	Upgrade
Net Income to Company	1,856	1,735	1,889	2,122	1,472	Upgrade
Net Income	1,856	1,735	1,889	2,122	1,472	Upgrade
Net Income to Common	1,856	1,735	1,889	2,122	1,472	Upgrade
Net Income Growth	6.97%	-8.15%	-10.98%	44.16%	53.17%	Upgrade
Shares Outstanding (Basic)	199	203	206	218	224	Upgrade
Shares Outstanding (Diluted)	199	204	207	219	225	Upgrade
Shares Change (YoY)	-2.11%	-1.79%	-5.34%	-2.63%	-0.88%	Upgrade
EPS (Basic)	9.33	8.55	9.15	9.75	6.59	Upgrade
EPS (Diluted)	9.32	8.53	9.12	9.70	6.55	Upgrade
EPS Growth	9.26%	-6.47%	-5.93%	48.08%	54.52%	Upgrade
Free Cash Flow	1,603	1,501	2,282	859	1,141	Upgrade
Free Cash Flow Per Share	8.05	7.38	11.01	3.92	5.08	Upgrade
Dividend Per Share	-	3.160	3.000	2.750	2.394	Upgrade
Dividend Growth	-	5.33%	9.09%	14.87%	14.99%	Upgrade
Gross Margin	30.67%	30.55%	30.35%	30.65%	30.63%	Upgrade
Operating Margin	8.73%	9.04%	9.36%	9.87%	8.56%	Upgrade
Profit Margin	6.03%	5.85%	6.35%	7.43%	6.46%	Upgrade
Free Cash Flow Margin	5.21%	5.07%	7.67%	3.01%	5.01%	Upgrade
EBITDA	3,059	3,015	3,105	3,121	2,248	Upgrade
EBITDA Margin	9.94%	10.17%	10.44%	10.93%	9.86%	Upgrade
D&A For EBITDA	373	335	321	301	298	Upgrade
EBIT	2,686	2,680	2,784	2,820	1,950	Upgrade
EBIT Margin	8.73%	9.04%	9.36%	9.87%	8.56%	Upgrade
Effective Tax Rate	23.40%	29.59%	23.34%	22.49%	12.46%	Upgrade

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.