Flutter Entertainment plc (LON: FLTR)
London
· Delayed Price · Currency is GBP · Price in GBX21,120
+260 (1.25%)
Dec 20, 2024, 7:00 PM BST
Flutter Entertainment Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,569 | 11,790 | 9,463 | 8,308 | 4,414 | 2,140 | Upgrade
|
| Revenue Growth (YoY) | 19.86% | 24.59% | 13.90% | 88.22% | 106.26% | 14.23% | Upgrade
|
| Cost of Revenue | 7,164 | 6,202 | 4,813 | 3,881 | 1,539 | 650.2 | Upgrade
|
| Gross Profit | 6,405 | 5,588 | 4,650 | 4,427 | 2,875 | 1,490 | Upgrade
|
| Selling, General & Admin | 4,883 | 4,647 | 4,186 | 4,242 | 1,970 | 1,064 | Upgrade
|
| Research & Development | 826 | 765 | 552 | 634 | - | - | Upgrade
|
| Operating Expenses | 5,709 | 5,412 | 4,738 | 4,876 | 2,615 | 1,322 | Upgrade
|
| Operating Income | 696 | 176 | -88 | -449 | 259.6 | 167.5 | Upgrade
|
| Interest Expense | -512 | -430 | -219 | -222 | -140.7 | -15.2 | Upgrade
|
| Interest & Investment Income | 69 | 45 | 7 | 7 | 1.4 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 73 | 43 | -162 | -86 | -12.9 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -311 | -160 | 241 | 72 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 15 | -326 | -221 | -678 | 107.4 | 153.3 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -10.5 | -17.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2 | - | - | - | -1.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -10 | -5 | - | 16 | - | - | Upgrade
|
| Asset Writedown | -725 | -725 | - | - | -12.1 | - | Upgrade
|
| Other Unusual Items | -36 | -35 | -74 | 99 | -82.2 | - | Upgrade
|
| Pretax Income | -758 | -1,091 | -295 | -563 | 1.1 | 135.7 | Upgrade
|
| Income Tax Expense | 138 | 120 | 75 | 194 | 35.8 | 23.8 | Upgrade
|
| Earnings From Continuing Operations | -896 | -1,211 | -370 | -757 | -34.7 | 111.9 | Upgrade
|
| Minority Interest in Earnings | -54 | -11 | -62 | -166 | 72.6 | 32.1 | Upgrade
|
| Net Income | -950 | -1,222 | -432 | -923 | 37.9 | 144 | Upgrade
|
| Net Income to Common | -950 | -1,222 | -432 | -923 | 37.9 | 144 | Upgrade
|
| Net Income Growth | - | - | - | - | -73.68% | -28.50% | Upgrade
|
| Shares Outstanding (Basic) | 177 | 177 | 177 | 176 | 130 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 177 | 177 | 177 | 176 | 133 | 80 | Upgrade
|
| Shares Change (YoY) | -0.47% | - | 0.57% | 32.48% | 65.39% | -5.72% | Upgrade
|
| EPS (Basic) | -5.37 | -6.90 | -2.44 | -5.24 | 0.29 | 1.80 | Upgrade
|
| EPS (Diluted) | -5.37 | -6.90 | -2.44 | -5.24 | 0.28 | 1.79 | Upgrade
|
| EPS Growth | - | - | - | - | -84.10% | -24.17% | Upgrade
|
| Free Cash Flow | 1,165 | 778 | 1,041 | 431 | 939.1 | 375.4 | Upgrade
|
| Free Cash Flow Per Share | 6.58 | 4.40 | 5.88 | 2.45 | 7.07 | 4.67 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 1.967 | Upgrade
|
| Gross Margin | 47.20% | 47.40% | 49.14% | 53.29% | 65.13% | 69.62% | Upgrade
|
| Operating Margin | 5.13% | 1.49% | -0.93% | -5.40% | 5.88% | 7.83% | Upgrade
|
| Profit Margin | -7.00% | -10.36% | -4.57% | -11.11% | 0.86% | 6.73% | Upgrade
|
| Free Cash Flow Margin | 8.59% | 6.60% | 11.00% | 5.19% | 21.28% | 17.54% | Upgrade
|
| EBITDA | 1,891 | 1,461 | 987 | 561 | 859.7 | 388.5 | Upgrade
|
| EBITDA Margin | 13.94% | 12.39% | 10.43% | 6.75% | 19.48% | 18.15% | Upgrade
|
| D&A For EBITDA | 1,195 | 1,285 | 1,075 | 1,010 | 600.1 | 221 | Upgrade
|
| EBIT | 696 | 176 | -88 | -449 | 259.6 | 167.5 | Upgrade
|
| EBIT Margin | 5.13% | 1.49% | -0.93% | -5.40% | 5.88% | 7.83% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3254.55% | 17.54% | Upgrade
|
| Advertising Expenses | - | 1,703 | 1,626 | 1,558 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.