Flutter Entertainment Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	15,102	28,204	34,415	23,716	17,761	20,702
Market Cap Growth	-63.33%	-18.05%	45.11%	33.53%	-14.21%	-23.27%
Enterprise Value	23,884	35,501	38,656	26,930	21,644	22,539
PE Ratio	-	-122.88	1076.88	-25.98	-55.23	-30.06
Forward PE	15.91	-	-	-	-	-
PS Ratio	1.24	2.30	3.27	2.69	2.51	3.33
PB Ratio	2.10	4.17	4.95	2.77	2.15	2.04
P/TBV Ratio	167.25	4.21	5.01	2.77	2.16	2.05
P/FCF Ratio	18.84	31.82	28.70	33.81	22.79	64.17
P/OCF Ratio	17.17	31.82	28.70	33.81	20.40	50.01
EV/Sales Ratio	1.94	2.90	3.68	3.05	3.06	3.62
EV/EBITDA Ratio	13.72	30.76	26.24	49.35	29.30	53.67
EV/EBIT Ratio	51.65	1317.48	59.43	-65.53	-328.60	-67.06
EV/FCF Ratio	29.79	40.06	32.24	38.40	27.78	69.86
Debt / Equity Ratio	1.39	1.39	0.77	0.65	0.65	0.38
Debt / EBITDA Ratio	8.35	8.35	3.70	10.35	7.34	9.24
Debt / FCF Ratio	11.79	10.87	4.55	8.05	6.96	12.03
Net Debt / Equity Ratio	1.01	1.01	0.40	0.36	0.37	0.18
Net Debt / EBITDA Ratio	5.89	5.89	1.88	5.66	4.16	4.28
Net Debt / FCF Ratio	8.32	7.68	2.31	4.40	3.94	5.58
Asset Turnover	0.43	0.61	0.57	0.47	0.39	0.36
Quick Ratio	0.79	0.79	0.80	0.87	0.70	0.95
Current Ratio	0.95	0.95	0.95	0.87	0.86	0.96
Return on Equity (ROE)	-4.35%	-4.35%	1.54%	-10.62%	-2.99%	-5.29%
Return on Assets (ROA)	0.45%	0.45%	35.61%	-2.43%	-0.46%	-2.60%
Return on Invested Capital (ROIC)	0.53%	0.53%	43.98%	-2.96%	-0.54%	-3.04%
Return on Capital Employed (ROCE)	0.16%	0.16%	4.32%	-2.68%	-0.43%	-2.22%
Earnings Yield	-1.53%	-0.81%	0.09%	-3.85%	-1.81%	-3.33%
FCF Yield	5.31%	3.14%	3.48%	2.96%	4.39%	1.56%
Buyback Yield / Dilution	5.25%	2.96%	0.41%	0.63%	-0.03%	0.85%
Total Shareholder Return	-	2.96%	0.41%	0.63%	-0.03%	0.85%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.